Kweichow Moutai Co., Ltd. (600519.SS)
CNY 1558.12
(-0.85%)
CNY 1558.12
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 147.69 Billion | 127.55 Billion | 109.46 Billion | 97.99 Billion | 88.85 Billion | 77.19 Billion |
| Cost of Revenue | 11.82 Billion | 10.19 Billion | 9.15 Billion | 8.26 Billion | 7.57 Billion | 6.65 Billion |
| Gross Profit | 135.86 Billion | 117.35 Billion | 100.3 Billion | 89.72 Billion | 81.27 Billion | 70.54 Billion |
| Operating Expenses | 32.15 Billion | 30.91 Billion | 26.53 Billion | 23.26 Billion | 22.21 Billion | 19.19 Billion |
| Selling, General and Administrative Expenses | 14.37 Billion | 7.28 Billion | 6.67 Billion | 5.55 Billion | 5.95 Billion | 4.78 Billion |
| Research and Development Expenses | 389.14 Million | 135.18 Million | 61.92 Million | 50.39 Million | 48.68 Million | 21.95 Million |
| Other Expenses | 17.38 Billion | 23.5 Billion | 19.79 Billion | 17.66 Billion | 16.2 Billion | -518.9 Million |
| Cost and Expenses | 46.85 Billion | 41.11 Billion | 35.69 Billion | 31.52 Billion | 29.78 Billion | 25.85 Billion |
| Operating Income | 103.7 Billion | 87.87 Billion | 74.75 Billion | 66.63 Billion | 59.04 Billion | 51.34 Billion |
| Interest Expense | 152.79 Million | 12.02 Million | 13.52 Million | 44.08 Million | 145.75 Million | 10.88 Million |
| Income Tax Expense | 26.14 Billion | 22.32 Billion | 18.8 Billion | 16.67 Billion | 14.81 Billion | 12.99 Billion |
| Earnings before Tax | 103.66 Billion | 87.7 Billion | 74.52 Billion | 66.19 Billion | 58.78 Billion | 50.82 Billion |
| Net Income | 74.73 Billion | 62.71 Billion | 52.46 Billion | 46.69 Billion | 41.2 Billion | 35.2 Billion |
| Earnings Per Share Basic | 59.49 | 49.93 | 41.76 | 37.17 | 32.80 | 28.02 |
| Earnings Per Share Diluted | 59.49 | 49.93 | 41.76 | 37.17 | 32.80 | 28.02 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 |
| EBIT Margin | 0.71 | 0.70 | 0.70 | 0.69 | 0.68 | 0.67 |
| Profit Margin | 0.51 | 0.49 | 0.48 | 0.48 | 0.46 | 0.46 |
| EBITDA | 105.59 Billion | 89.47 Billion | 76.11 Billion | 67.55 Billion | 60.05 Billion | 52.01 Billion |
| Earnings Before Tax Margin | 0.70 | 0.69 | 0.68 | 0.68 | 0.66 | 0.67 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 39.67 Billion | 30.67 Billion | 39.28 Billion | 128.32 Billion | 39.03 Billion | 34.32 Billion |
| Cost of Revenue | 3.5 Billion | 3.61 Billion | 3.4 Billion | 12.8 Billion | 3.54 Billion | 2.88 Billion |
| Gross Profit | 36.16 Billion | 27.05 Billion | 35.88 Billion | 115.51 Billion | 35.49 Billion | 31.44 Billion |
| Operating Expenses | 10.01 Billion | 3.09 Billion | 3.24 Billion | 13.66 Billion | 5.43 Billion | 8.63 Billion |
| Selling, General and Administrative Expenses | 5.11 Billion | 3.03 Billion | 3.21 Billion | - | 5.38 Billion | 5.08 Billion |
| Research and Development Expenses | 47.98 Million | 61.98 Million | 28.16 Million | - | 53.61 Million | 28.35 Million |
| Other Expenses | 4.84 Billion | 10.98 Million | 16.34 Million | -46.1 Million | -101.32 Million | 22.99 Million |
| Cost and Expenses | 13.52 Billion | 6.71 Billion | 6.64 Billion | 26.47 Billion | 8.98 Billion | 11.51 Billion |
| Operating Income | 26.44 Billion | 23.96 Billion | 32.64 Billion | 101.84 Billion | 30.05 Billion | 23.27 Billion |
| Interest Expense | 1.47 Million | 3.27 Million | 2.46 Million | 12.62 Million | 2.91 Million | 3.44 Million |
| Income Tax Expense | 6.61 Billion | 6.11 Billion | 8.29 Billion | 26.14 Billion | 7.74 Billion | 5.8 Billion |
| Earnings before Tax | 26.47 Billion | 24.4 Billion | 33.17 Billion | 103.66 Billion | 30.43 Billion | 23.3 Billion |
| Net Income | 19.13 Billion | 17.63 Billion | 24.06 Billion | 74.73 Billion | 21.85 Billion | 16.89 Billion |
| Earnings Per Share Basic | 15.23 | 14.03 | 19.16 | - | 17.40 | 13.45 |
| Earnings Per Share Diluted | 15.23 | 14.03 | 19.16 | - | 17.40 | 13.45 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.91 | 0.88 | 0.91 | 0.90 | 0.91 | 0.92 |
| EBIT Margin | 0.67 | 0.80 | 0.84 | - | 0.78 | 0.68 |
| Profit Margin | 0.48 | 0.57 | 0.61 | 0.58 | 0.56 | 0.49 |
| EBITDA | 26.47 Billion | 24.46 Billion | 33.17 Billion | - | 30.54 Billion | 23.3 Billion |
| Earnings Before Tax Margin | 0.67 | 0.78 | 0.83 | 0.79 | 0.77 | 0.68 |
CTXAY
FUTU
BGRENERGY
CJIMF
AVPT
2610