Wuxi Huaguang Environment & Energy Group Co.,Ltd. (600475.SS)
CNY 9.22
(-0.86%)
CNY 9.22
(-0.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.51 Billion | 8.83 Billion | 8.37 Billion | 7.64 Billion | 7 Billion | 7.45 Billion |
| Cost of Revenue | 8.58 Billion | 7.07 Billion | 6.71 Billion | 6.36 Billion | 5.76 Billion | 6.3 Billion |
| Gross Profit | 1.92 Billion | 1.76 Billion | 1.66 Billion | 1.28 Billion | 1.24 Billion | 1.14 Billion |
| Operating Expenses | 833.65 Million | 826.47 Million | 905.87 Million | 742.87 Million | 771.47 Million | 691.63 Million |
| Selling, General and Administrative Expenses | 236.26 Million | 209.93 Million | 202.02 Million | 213.72 Million | 250.04 Million | 251.31 Million |
| Research and Development Expenses | 258.11 Million | 243.68 Million | 251.76 Million | 187.46 Million | 184.3 Million | 156.91 Million |
| Other Expenses | 12.7 Million | 372.84 Million | 452.07 Million | 341.68 Million | 337.12 Million | 30.62 Million |
| Cost and Expenses | 9.4 Billion | 7.9 Billion | 7.61 Billion | 7.1 Billion | 6.53 Billion | 7 Billion |
| Operating Income | 1.1 Billion | 947.55 Million | 973.1 Million | 724.35 Million | 788.25 Million | 544.71 Million |
| Interest Expense | 264.21 Million | 166.4 Million | 156.88 Million | 53.87 Million | 26.85 Million | 18.6 Million |
| Income Tax Expense | 185.9 Million | 148.32 Million | 139.15 Million | 84.18 Million | 77.34 Million | 84.86 Million |
| Earnings before Tax | 1.12 Billion | 1.02 Billion | 1 Billion | 722.37 Million | 579.93 Million | 575.34 Million |
| Net Income | 741.24 Million | 729.17 Million | 755.35 Million | 643.52 Million | 449.07 Million | 419.33 Million |
| Earnings Per Share Basic | 0.79 | 0.77 | 0.80 | 0.52 | 0.48 | 0.44 |
| Earnings Per Share Diluted | 0.79 | 0.75 | 0.80 | 0.52 | 0.48 | 0.44 |
| Weighted Average Shares Outstanding | 938.63 Million | 943.89 Million | 944.87 Million | 1.22 Billion | 945.37 Million | 944.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 938.99 Million | 966.05 Million | 944.87 Million | 1.22 Billion | 945.37 Million | 944.89 Million |
| Gross Margin | 0.18 | 0.20 | 0.20 | 0.17 | 0.18 | 0.15 |
| EBIT Margin | 0.17 | 0.19 | 0.19 | 0.15 | 0.14 | 0.13 |
| Profit Margin | 0.07 | 0.08 | 0.09 | 0.08 | 0.06 | 0.06 |
| EBITDA | 1.78 Billion | 1.52 Billion | 1.42 Billion | 1.09 Billion | 709.03 Million | 759.22 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.09 | 0.11 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.47 Billion | 2.85 Billion | 2.89 Billion | 10.51 Billion | 2.8 Billion | 2.71 Billion |
| Cost of Revenue | 1.15 Billion | 2.48 Billion | 2.43 Billion | 8.58 Billion | 2.26 Billion | 2.28 Billion |
| Gross Profit | 323.67 Million | 375.65 Million | 466.37 Million | 1.92 Billion | 546.98 Million | 424.98 Million |
| Operating Expenses | 229.53 Million | 251.08 Million | 218.96 Million | 982.71 Million | 287.63 Million | 248.38 Million |
| Selling, General and Administrative Expenses | 420.49 Million | -10.07 Million | 155.03 Million | - | -254.3 Million | 369.26 Million |
| Research and Development Expenses | 61.59 Million | 50.02 Million | 55.23 Million | - | 75.24 Million | 55.51 Million |
| Other Expenses | -252.54 Million | 92.96 Million | 2.69 Million | 12.7 Million | 10.07 Million | 814.68 Thousand |
| Cost and Expenses | 1.37 Billion | 2.73 Billion | 2.65 Billion | 9.56 Billion | 2.54 Billion | 2.53 Billion |
| Operating Income | 143.78 Million | 220.4 Million | 298.61 Million | 1.1 Billion | 347.9 Million | 187.62 Million |
| Interest Expense | 49.82 Million | 52.53 Million | 82.93 Million | 264.21 Million | 94.4 Million | 58.71 Million |
| Income Tax Expense | 20.75 Million | 48.47 Million | 49.76 Million | 185.9 Million | 66.81 Million | 29.53 Million |
| Earnings before Tax | 149.84 Million | 313.36 Million | 301.3 Million | 1.12 Billion | 361.67 Million | 188.43 Million |
| Net Income | 83.95 Million | 210.97 Million | 186.38 Million | 741.24 Million | 226 Million | 105.51 Million |
| Earnings Per Share Basic | 0.09 | 0.22 | 0.20 | - | 0.23 | 0.11 |
| Earnings Per Share Diluted | 0.09 | 0.22 | 0.20 | - | 0.23 | 0.11 |
| Weighted Average Shares Outstanding | 955.96 Million | 943.66 Million | 931.92 Million | 938.63 Million | 965.95 Million | 943.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 955.96 Million | 943.66 Million | 931.92 Million | 938.99 Million | 965.94 Million | 943.66 Million |
| Gross Margin | 0.22 | 0.13 | 0.16 | 0.18 | 0.19 | 0.16 |
| EBIT Margin | 0.14 | 0.09 | 0.13 | - | 0.12 | 0.09 |
| Profit Margin | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.04 |
| EBITDA | 199.67 Million | 244.55 Million | 381.63 Million | - | 334.19 Million | 246.71 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.11 | 0.12 | 0.07 |
012160
8472
F83
6899
SLMAF
W05