Aeolus Tyre Co., Ltd. (600469.SS)
CNY 6.46
(-1.22%)
CNY 6.46
(-1.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.68 Billion | 4.98 Billion | 5.55 Billion | 5.57 Billion | 5.91 Billion | 6.21 Billion |
| Cost of Revenue | 4.65 Billion | 4.29 Billion | 4.98 Billion | 4.54 Billion | 4.65 Billion | 5.09 Billion |
| Gross Profit | 1.02 Billion | 693.44 Million | 567.95 Million | 1.03 Billion | 1.25 Billion | 1.12 Billion |
| Operating Expenses | 652.38 Million | 548.73 Million | 614.02 Million | 671.85 Million | 829.45 Million | 928.17 Million |
| Selling, General and Administrative Expenses | 310.89 Million | 261.54 Million | 266.22 Million | 310.99 Million | 498.27 Million | 413.38 Million |
| Research and Development Expenses | 261.39 Million | 232.34 Million | 256.16 Million | 268.64 Million | 227.4 Million | 292.05 Million |
| Other Expenses | 42.8 Million | 54.85 Million | 91.63 Million | 92.21 Million | 103.77 Million | 20.53 Million |
| Cost and Expenses | 5.33 Billion | 4.84 Billion | 5.6 Billion | 5.21 Billion | 5.48 Billion | 6.01 Billion |
| Operating Income | 407.1 Million | 210.59 Million | -29.39 Million | 369.7 Million | 442.96 Million | 39.72 Million |
| Interest Expense | 32.94 Million | 47.01 Million | 47.25 Million | 72.74 Million | 103.95 Million | 127.16 Million |
| Income Tax Expense | 66.39 Million | 23.89 Million | -22.06 Million | 36.55 Million | 46.69 Million | 41.98 Million |
| Earnings before Tax | 405.17 Million | 108.41 Million | -131.09 Million | 237.64 Million | 252.91 Million | 60.25 Million |
| Net Income | 348.85 Million | 84.52 Million | -109.02 Million | 201.08 Million | 206.22 Million | 18.27 Million |
| Earnings Per Share Basic | 0.48 | 0.12 | -0.15 | 0.35 | 0.37 | 0.03 |
| Earnings Per Share Diluted | 0.48 | 0.12 | -0.15 | 0.35 | 0.37 | 0.03 |
| Weighted Average Shares Outstanding | 726.78 Million | 729.45 Million | 726.83 Million | 574.54 Million | 557.36 Million | 609.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 726.78 Million | 729.45 Million | 726.83 Million | 574.54 Million | 557.36 Million | 609.02 Million |
| Gross Margin | 0.18 | 0.14 | 0.10 | 0.19 | 0.21 | 0.18 |
| EBIT Margin | 0.13 | 0.10 | 0.05 | 0.12 | 0.13 | 0.09 |
| Profit Margin | 0.06 | 0.02 | -0.02 | 0.04 | 0.03 | 0.00 |
| EBITDA | 713.24 Million | 459.54 Million | 218.83 Million | 585.68 Million | 657.82 Million | 524.17 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | -0.01 | 0.07 | 0.07 | 0.01 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.68 Billion | 1.45 Billion | 1.47 Billion | 5.68 Billion | 1.47 Billion |
| Cost of Revenue | 1.47 Billion | 1.36 Billion | 1.19 Billion | 1.2 Billion | 4.65 Billion | 1.15 Billion |
| Gross Profit | 252.76 Million | 319.4 Million | 261.85 Million | 268.21 Million | 1.02 Billion | 323.22 Million |
| Operating Expenses | 169.62 Million | 141.42 Million | 185.74 Million | 198.21 Million | 634.52 Million | 173.24 Million |
| Selling, General and Administrative Expenses | 100.15 Million | 64.24 Million | 89.83 Million | 96.29 Million | - | 98.21 Million |
| Research and Development Expenses | 71.12 Million | 51.24 Million | 81.01 Million | 79.01 Million | - | 75.28 Million |
| Other Expenses | -1.65 Million | 10.97 Million | -14.9 Million | -22.89 Million | -63.17 Million | 267.34 Thousand |
| Cost and Expenses | 1.64 Billion | 1.5 Billion | 1.38 Billion | 1.4 Billion | 5.28 Billion | 1.32 Billion |
| Operating Income | 44.59 Million | 167.54 Million | 76.11 Million | 69.99 Million | 394.81 Million | 131.99 Million |
| Interest Expense | 7.4 Million | 7.61 Million | 7.36 Million | 8.37 Million | 32.94 Million | 6.37 Million |
| Income Tax Expense | 5.8 Million | 22.24 Million | 9.51 Million | 11.05 Million | 66.39 Million | 20.72 Million |
| Earnings before Tax | 50.89 Million | 178.52 Million | 86 Million | 81.12 Million | 405.17 Million | 132.26 Million |
| Net Income | 45.09 Million | 156.27 Million | 74.44 Million | 67.27 Million | 348.85 Million | 111.54 Million |
| Earnings Per Share Basic | 0.06 | 0.21 | 0.10 | 0.09 | - | 0.15 |
| Earnings Per Share Diluted | 0.06 | 0.21 | 0.10 | 0.09 | - | 0.15 |
| Weighted Average Shares Outstanding | 729.45 Million | 729.45 Million | 729.45 Million | 729.45 Million | 729.59 Million | 729.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 729.45 Million | 729.45 Million | 729.45 Million | 729.45 Million | 729.59 Million | 729.45 Million |
| Gross Margin | 0.15 | 0.19 | 0.18 | 0.18 | 0.18 | 0.22 |
| EBIT Margin | 0.03 | 0.12 | 0.07 | 0.10 | - | 0.10 |
| Profit Margin | 0.03 | 0.09 | 0.05 | 0.05 | 0.06 | 0.08 |
| EBITDA | 58.3 Million | 201.44 Million | 107.21 Million | 146.94 Million | - | 148.99 Million |
| Earnings Before Tax Margin | 0.03 | 0.10 | 0.05 | 0.05 | 0.07 | 0.09 |
600871
2432
ANIK
SYRS
ALATI
FFMR