Gemdale Corporation (600383.SS)
CNY 4.69
(-2.49%)
CNY 4.69
(-2.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 98 Billion | 120.2 Billion | 99.23 Billion | 83.98 Billion | 63.41 Billion | 50.69 Billion |
| Cost of Revenue | 80.94 Billion | 95.23 Billion | 77.98 Billion | 56.16 Billion | 37.53 Billion | 28.83 Billion |
| Gross Profit | 17.05 Billion | 24.96 Billion | 21.25 Billion | 27.81 Billion | 25.88 Billion | 21.86 Billion |
| Operating Expenses | 11.24 Billion | 11.78 Billion | 12.03 Billion | 12.08 Billion | 12.23 Billion | 10.8 Billion |
| Selling, General and Administrative Expenses | 4.26 Billion | 4.06 Billion | 4.38 Billion | 3.2 Billion | 3.12 Billion | 2.24 Billion |
| Research and Development Expenses | 124.82 Million | 185.35 Million | 150.09 Million | 64.13 Million | 61.02 Million | 44.03 Million |
| Other Expenses | 6.85 Billion | 7.53 Billion | 7.5 Billion | 8.81 Billion | 9.04 Billion | -67.36 Million |
| Cost and Expenses | 92.07 Billion | 107.02 Billion | 90.01 Billion | 68.25 Billion | 49.76 Billion | 39.63 Billion |
| Operating Income | 5.93 Billion | 21.6 Billion | 16.05 Billion | 20.34 Billion | 19.71 Billion | 15.17 Billion |
| Interest Expense | 3.32 Billion | 3.85 Billion | 3.79 Billion | 2.97 Billion | 2.82 Billion | 1.69 Billion |
| Income Tax Expense | 2.87 Billion | 3.91 Billion | 2.86 Billion | 4.79 Billion | 4.04 Billion | 3 Billion |
| Earnings before Tax | 6.06 Billion | 13.07 Billion | 15.81 Billion | 20.03 Billion | 19.5 Billion | 15.11 Billion |
| Net Income | 888.12 Million | 9.16 Billion | 12.95 Billion | 15.24 Billion | 15.46 Billion | 8.09 Billion |
| Earnings Per Share Basic | 0.20 | 2.03 | 2.87 | 3.38 | 3.43 | 1.79 |
| Earnings Per Share Diluted | 0.20 | 2.03 | 2.87 | 3.38 | 3.43 | 1.79 |
| Weighted Average Shares Outstanding | 4.44 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.44 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.52 Billion |
| Gross Margin | 0.17 | 0.21 | 0.21 | 0.33 | 0.41 | 0.43 |
| EBIT Margin | 0.10 | 0.18 | 0.20 | 0.27 | 0.36 | 0.35 |
| Profit Margin | 0.01 | 0.08 | 0.13 | 0.18 | 0.24 | 0.16 |
| EBITDA | 9.74 Billion | 14.3 Billion | 15.87 Billion | 20.95 Billion | 17.55 Billion | 14.07 Billion |
| Earnings Before Tax Margin | 0.06 | 0.18 | 0.16 | 0.24 | 0.31 | 0.30 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 19.87 Billion | 14.16 Billion | 6.83 Billion | 98.12 Billion | 45.83 Billion | 15.43 Billion |
| Cost of Revenue | 17.07 Billion | 12.86 Billion | 5.91 Billion | 80.94 Billion | 37.57 Billion | 12.63 Billion |
| Gross Profit | 2.8 Billion | 1.3 Billion | 917.68 Million | 17.17 Billion | 8.25 Billion | 2.8 Billion |
| Operating Expenses | 1.55 Billion | 1.19 Billion | 1.06 Billion | 9.1 Billion | 3.81 Billion | 2.08 Billion |
| Selling, General and Administrative Expenses | 2.49 Billion | 15.78 Million | 1.05 Billion | - | -76.01 Million | 2.79 Billion |
| Research and Development Expenses | 10.45 Million | 17.93 Million | 13.51 Million | - | 9.55 Million | 36.31 Million |
| Other Expenses | -955.01 Million | -12.55 Million | -1.5 Million | 136.05 Million | 128.06 Million | -53.04 Million |
| Cost and Expenses | 18.62 Billion | 14.05 Billion | 6.97 Billion | 90.05 Billion | 41.38 Billion | 14.71 Billion |
| Operating Income | -202.31 Million | -4.28 Billion | -148.58 Million | 5.93 Billion | 3.93 Billion | -1.32 Billion |
| Interest Expense | 684.34 Million | 665.21 Million | 770.33 Million | 3.32 Billion | 722.39 Million | 908.09 Million |
| Income Tax Expense | 283.64 Million | -91.08 Million | -126.82 Million | 2.87 Billion | 1.54 Billion | 283.67 Million |
| Earnings before Tax | -199.62 Million | -4.3 Billion | -620.66 Million | 6.06 Billion | 4.06 Billion | -1.32 Billion |
| Net Income | -49.27 Million | -3.08 Billion | -275.99 Million | 888.12 Million | 830.1 Million | -1.47 Billion |
| Earnings Per Share Basic | -0.01 | -0.68 | -0.06 | - | 0.18 | -0.33 |
| Earnings Per Share Diluted | -0.01 | -0.68 | -0.06 | - | 0.18 | -0.33 |
| Weighted Average Shares Outstanding | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion |
| Gross Margin | 0.14 | 0.09 | 0.13 | 0.18 | 0.18 | 0.18 |
| EBIT Margin | 0.02 | -0.05 | 0.06 | - | 0.15 | 0.04 |
| Profit Margin | -0.00 | -0.22 | -0.04 | 0.01 | 0.02 | -0.10 |
| EBITDA | 484.72 Million | -736.41 Million | 417.48 Million | - | 6.96 Billion | 668.67 Million |
| Earnings Before Tax Margin | -0.01 | -0.30 | -0.02 | 0.06 | 0.09 | -0.09 |
PHM7
GOB
IDFC
WDP
NUVB-WT
ERC