Bluestar Adisseo Company (600299.SS)
CNY 11.09
(-0.54%)
CNY 11.09
(-0.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 13.13 Billion | 14.52 Billion | 12.86 Billion | 11.91 Billion | 11.13 Billion | 11.41 Billion |
| Cost of Revenue | 10.64 Billion | 10.53 Billion | 8.47 Billion | 7.39 Billion | 7.35 Billion | 7.43 Billion |
| Gross Profit | 2.48 Billion | 3.99 Billion | 4.39 Billion | 4.51 Billion | 3.77 Billion | 3.98 Billion |
| Operating Expenses | 2.73 Billion | 2.24 Billion | 2.23 Billion | 2.34 Billion | 2.26 Billion | 2.23 Billion |
| Selling, General and Administrative Expenses | 2.03 Billion | 1.31 Billion | 1.36 Billion | 1.47 Billion | 1.45 Billion | 1.4 Billion |
| Research and Development Expenses | 463.11 Million | 354.78 Million | 340.57 Million | 301.29 Million | 294.25 Million | 298.11 Million |
| Other Expenses | 237.38 Million | 576.25 Million | 534.14 Million | 572.4 Million | 511.17 Million | -69.13 Million |
| Cost and Expenses | 13.11 Billion | 12.78 Billion | 10.7 Billion | 9.73 Billion | 9.62 Billion | 9.66 Billion |
| Operating Income | 68.37 Million | 1.5 Billion | 2.06 Billion | 2.04 Billion | 1.58 Billion | 1.66 Billion |
| Interest Expense | 134.14 Million | 43.48 Million | 19.28 Million | 13.82 Million | 15.21 Million | 3.68 Million |
| Income Tax Expense | 11.75 Million | 291.06 Million | 513.08 Million | 520.94 Million | 474.46 Million | 461.1 Million |
| Earnings before Tax | 64.43 Million | 1.54 Billion | 2.04 Billion | 1.99 Billion | 1.73 Billion | 1.67 Billion |
| Net Income | 52.16 Million | 1.24 Billion | 1.47 Billion | 1.35 Billion | 992.38 Million | 926.13 Million |
| Earnings Per Share Basic | 0.02 | 0.46 | 0.55 | 0.50 | 0.37 | 0.35 |
| Earnings Per Share Diluted | 0.02 | 0.46 | 0.55 | 0.50 | 0.37 | 0.35 |
| Weighted Average Shares Outstanding | 2.6 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.64 Billion |
| Gross Margin | 0.19 | 0.28 | 0.34 | 0.38 | 0.34 | 0.35 |
| EBIT Margin | 0.15 | 0.20 | 0.26 | 0.26 | 0.24 | 0.23 |
| Profit Margin | 0.00 | 0.09 | 0.11 | 0.11 | 0.09 | 0.08 |
| EBITDA | 1.96 Billion | 2.94 Billion | 3.27 Billion | 3.16 Billion | 2.74 Billion | 2.67 Billion |
| Earnings Before Tax Margin | 0.01 | 0.10 | 0.16 | 0.17 | 0.14 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.11 Billion | 3.75 Billion | 3.48 Billion | 13.13 Billion | 3.55 Billion | 3.28 Billion |
| Cost of Revenue | 2.91 Billion | 2.66 Billion | 2.37 Billion | 10.64 Billion | 2.7 Billion | 2.74 Billion |
| Gross Profit | 1.2 Billion | 1.08 Billion | 1.1 Billion | 2.48 Billion | 854.02 Million | 545.39 Million |
| Operating Expenses | 623.85 Million | 556.4 Million | 708.92 Million | 2.17 Billion | 723.92 Million | 584.72 Million |
| Selling, General and Administrative Expenses | 1.11 Billion | 444.82 Million | 607.7 Million | - | 497.41 Million | 744.54 Million |
| Research and Development Expenses | 92.53 Million | 101.99 Million | 93.38 Million | - | 103.71 Million | 99.23 Million |
| Other Expenses | -582.4 Million | -9.59 Million | -7.83 Million | -12.48 Million | -122.8 Million | -29.4 Million |
| Cost and Expenses | 3.53 Billion | 3.21 Billion | 3.08 Billion | 12.82 Billion | 3.42 Billion | 3.32 Billion |
| Operating Income | 517.55 Million | 533.08 Million | 396.52 Million | 307.51 Million | 130.09 Million | -73.92 Million |
| Interest Expense | 46.77 Million | - | 21.46 Million | 84.64 Million | 25.21 Million | 18.58 Million |
| Income Tax Expense | 116.58 Million | 99.04 Million | 82.66 Million | 11.75 Million | -4.96 Million | -5.44 Million |
| Earnings before Tax | 512.75 Million | 450.56 Million | 377.11 Million | 106.83 Million | 94.8 Million | -73.19 Million |
| Net Income | 395.68 Million | 330.69 Million | 276.9 Million | 52.16 Million | 86.57 Million | -67.8 Million |
| Earnings Per Share Basic | 0.15 | 0.12 | 0.10 | - | 0.03 | -0.03 |
| Earnings Per Share Diluted | 0.15 | 0.12 | 0.10 | - | 0.03 | -0.03 |
| Weighted Average Shares Outstanding | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion |
| Gross Margin | 0.29 | 0.29 | 0.32 | 0.19 | 0.24 | 0.17 |
| EBIT Margin | 0.14 | 0.24 | 0.12 | - | 0.17 | -0.02 |
| Profit Margin | 0.10 | 0.09 | 0.08 | 0.00 | 0.02 | -0.02 |
| EBITDA | 559.53 Million | 908.38 Million | 409.93 Million | - | 617.34 Million | -51.32 Million |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.11 | 0.02 | 0.04 | -0.02 |
PUTRF
600337
INCAF
GPGNF
PACE
REVO