Beijing Dalong Weiye Real Estate Development Co.,Ltd (600159.SS)
CNY 2.84
(-1.05%)
CNY 2.84
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 690.99 Million | 867.74 Million | 1.7 Billion | 987.13 Million | 912.73 Million | 882.35 Million |
| Cost of Revenue | 908.74 Million | 732.57 Million | 1.19 Billion | 660.44 Million | 571.91 Million | 645.4 Million |
| Gross Profit | -217.74 Million | 135.17 Million | 510.85 Million | 326.68 Million | 340.82 Million | 236.95 Million |
| Operating Expenses | 389.41 Million | 194.44 Million | 202.93 Million | 168.61 Million | 192.38 Million | 105.2 Million |
| Selling, General and Administrative Expenses | 33.01 Million | 29.16 Million | 59.3 Million | 44.68 Million | 60.58 Million | 29.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 356.39 Million | 165.27 Million | 143.62 Million | 123.92 Million | 131.8 Million | 11.61 Million |
| Cost and Expenses | 1 Billion | 927.01 Million | 1.39 Billion | 829.06 Million | 764.29 Million | 750.6 Million |
| Operating Income | -309.89 Million | 69.82 Million | 266.87 Million | 137.79 Million | 163.01 Million | 119.18 Million |
| Interest Expense | 6.71 Million | 204.3 Million | 95.88 Thousand | 9.77 Million | 21.64 Million | 10.11 Million |
| Income Tax Expense | 25.46 Million | 37.91 Million | 83.77 Million | 34.6 Million | 34.06 Million | 31.89 Million |
| Earnings before Tax | -303.14 Million | -154.89 Million | 267.24 Million | 137.67 Million | 128.66 Million | 122.81 Million |
| Net Income | -330.79 Million | -192.81 Million | 183.47 Million | 105.03 Million | 101.15 Million | 91.09 Million |
| Earnings Per Share Basic | -0.40 | -0.23 | 0.22 | 0.13 | 0.12 | 0.11 |
| Earnings Per Share Diluted | -0.40 | -0.23 | 0.22 | 0.13 | 0.12 | 0.11 |
| Weighted Average Shares Outstanding | 826.98 Million | 830 Million | 830 Million | 830 Million | 830 Million | 828.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 826.98 Million | 830 Million | 830 Million | 830 Million | 830 Million | 828.12 Million |
| Gross Margin | -0.32 | 0.16 | 0.30 | 0.33 | 0.37 | 0.27 |
| EBIT Margin | -0.41 | 0.09 | 0.19 | 0.17 | 0.19 | 0.17 |
| Profit Margin | -0.48 | -0.22 | 0.11 | 0.11 | 0.11 | 0.10 |
| EBITDA | -285.48 Million | -47.75 Million | 277.62 Million | 158.27 Million | 161.95 Million | 137.21 Million |
| Earnings Before Tax Margin | -0.45 | 0.08 | 0.16 | 0.14 | 0.18 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 205.26 Million | 250.13 Million | 94.58 Million | 177.21 Million | 690.99 Million | 261.05 Million |
| Cost of Revenue | 188.85 Million | 221.1 Million | 86.53 Million | 170.09 Million | 627.37 Million | 229.83 Million |
| Gross Profit | 16.4 Million | 29.03 Million | 8.04 Million | 7.12 Million | 63.61 Million | 31.22 Million |
| Operating Expenses | 18.81 Million | 22.9 Million | 15.43 Million | 321.43 Million | 374.4 Million | 20.81 Million |
| Selling, General and Administrative Expenses | 15.48 Million | -366.91 Thousand | 14.36 Million | 37.5 Million | - | 34.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.81 Million | -124.66 Thousand | 250.25 Thousand | -283.93 Million | -285.41 Million | 3.99 Million |
| Cost and Expenses | 207.67 Million | 244 Million | 101.96 Million | 491.52 Million | 1 Billion | 250.64 Million |
| Operating Income | -2.4 Million | 2.79 Million | -9.8 Million | -314.3 Million | -310.78 Million | 500.03 Thousand |
| Interest Expense | 483.78 Thousand | 857.23 Thousand | 840.48 Thousand | 4.92 Million | 6.66 Million | 849.72 Thousand |
| Income Tax Expense | 1.24 Million | 4.81 Million | 363.83 Thousand | 15.13 Million | 25.46 Million | 1.69 Million |
| Earnings before Tax | -2.12 Million | 2.94 Million | -9.55 Million | -319.09 Million | -303.14 Million | 500.41 Thousand |
| Net Income | -3.49 Million | -1.69 Million | -10.13 Million | -334.61 Million | -330.79 Million | -1.42 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.40 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.40 | - | -0.00 |
| Weighted Average Shares Outstanding | 830 Million | 908.01 Million | 1.01 Billion | 830 Million | 830 Million | 830 Million |
| Weighted Average Shares Outstanding (Diluted) | 830 Million | 908.01 Million | 1.01 Billion | 830 Million | 830 Million | 830 Million |
| Gross Margin | 0.08 | 0.12 | 0.09 | 0.04 | 0.09 | 0.12 |
| EBIT Margin | -0.01 | 0.03 | -0.06 | -1.76 | - | 0.05 |
| Profit Margin | -0.02 | -0.01 | -0.11 | -1.89 | -0.48 | -0.01 |
| EBITDA | -1.64 Million | 7.19 Million | -6.08 Million | -311.6 Million | - | 11.8 Million |
| Earnings Before Tax Margin | -0.01 | 0.01 | -0.10 | -1.77 | -0.45 | 0.00 |
RG
RML
BLEU
002159
600300
000545