TBEA Co., Ltd. (600089.SS)
CNY 12.69
(0.24%)
CNY 12.69
(0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 98.12 Billion | 96 Billion | 61.37 Billion | 44.16 Billion | 37.02 Billion | 39.65 Billion |
| Cost of Revenue | 71.1 Billion | 58.88 Billion | 42.73 Billion | 35 Billion | 29.35 Billion | 31.85 Billion |
| Gross Profit | 27.01 Billion | 37.11 Billion | 18.64 Billion | 9.15 Billion | 7.67 Billion | 7.79 Billion |
| Operating Expenses | 9.19 Billion | 7.68 Billion | 6.1 Billion | 5.02 Billion | 4.56 Billion | 4.17 Billion |
| Selling, General and Administrative Expenses | 4.54 Billion | 3.05 Billion | 2.54 Billion | 2.71 Billion | 2.62 Billion | 2.34 Billion |
| Research and Development Expenses | 1.3 Billion | 1.27 Billion | 1.1 Billion | 870.13 Million | 559.98 Million | 569.23 Million |
| Other Expenses | 4.35 Billion | 3.36 Billion | 2.45 Billion | 1.43 Billion | 1.38 Billion | 15.5 Million |
| Cost and Expenses | 81.21 Billion | 66.57 Billion | 48.83 Billion | 40.03 Billion | 33.92 Billion | 36.02 Billion |
| Operating Income | 18.06 Billion | 26.64 Billion | 11.54 Billion | 3.75 Billion | 3.83 Billion | 2.77 Billion |
| Interest Expense | 1.51 Billion | 1.44 Billion | 1.25 Billion | 1.27 Billion | 1.07 Billion | 993.79 Million |
| Income Tax Expense | 2.8 Billion | 3.69 Billion | 1.72 Billion | 465.12 Million | 420.5 Million | 252.94 Million |
| Earnings before Tax | 16.9 Billion | 26.54 Billion | 11.53 Billion | 3.66 Billion | 2.81 Billion | 2.78 Billion |
| Net Income | 10.7 Billion | 22.85 Billion | 9.81 Billion | 2.44 Billion | 2.01 Billion | 2.04 Billion |
| Earnings Per Share Basic | 2.39 | 4.56 | 1.99 | 0.51 | 0.42 | 0.38 |
| Earnings Per Share Diluted | 2.39 | 4.56 | 1.99 | 0.51 | 0.42 | 0.38 |
| Weighted Average Shares Outstanding | 4.48 Billion | 5.01 Billion | 4.92 Billion | 4.82 Billion | 4.82 Billion | 5.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.48 Billion | 5.01 Billion | 4.92 Billion | 4.82 Billion | 4.82 Billion | 5.42 Billion |
| Gross Margin | 0.28 | 0.39 | 0.30 | 0.21 | 0.21 | 0.20 |
| EBIT Margin | 0.24 | 0.35 | 0.29 | 0.17 | 0.16 | 0.14 |
| Profit Margin | 0.11 | 0.24 | 0.16 | 0.06 | 0.05 | 0.05 |
| EBITDA | 23.31 Billion | 32.41 Billion | 16.95 Billion | 7.42 Billion | 5.65 Billion | 5.65 Billion |
| Earnings Before Tax Margin | 0.18 | 0.28 | 0.19 | 0.09 | 0.10 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 24.49 Billion | 24.27 Billion | 23.2 Billion | 96.88 Billion | 24.27 Billion | 23.83 Billion |
| Cost of Revenue | 20.28 Billion | 20.25 Billion | 18.04 Billion | 71.66 Billion | 19.22 Billion | 18.26 Billion |
| Gross Profit | 4.2 Billion | 4.02 Billion | 5.16 Billion | 25.21 Billion | 5.05 Billion | 5.57 Billion |
| Operating Expenses | 2.19 Billion | 1.9 Billion | 2.2 Billion | 7.14 Billion | 3.24 Billion | 2.19 Billion |
| Selling, General and Administrative Expenses | 3.51 Billion | 205.41 Million | 1.61 Billion | - | 1.84 Billion | 2.71 Billion |
| Research and Development Expenses | 387.82 Million | 302.55 Million | 367.7 Million | - | 442.87 Million | 311.61 Million |
| Other Expenses | -1.7 Billion | 45.38 Million | -222.72 Million | -656.71 Million | -962.92 Million | -193.45 Million |
| Cost and Expenses | 22.48 Billion | 22.16 Billion | 20.24 Billion | 78.81 Billion | 22.46 Billion | 20.46 Billion |
| Operating Income | 1.4 Billion | 933.19 Million | 2.95 Billion | 18.06 Billion | 1.8 Billion | 2.79 Billion |
| Interest Expense | 340.42 Million | 408.89 Million | 353.43 Million | 1.51 Billion | 425.84 Million | 389.78 Million |
| Income Tax Expense | 280.64 Million | 89.01 Million | 463.93 Million | 2.8 Billion | 350.31 Million | 489.9 Million |
| Earnings before Tax | 1.49 Billion | 978.58 Million | 2.83 Billion | 16.78 Billion | 1.73 Billion | 2.8 Billion |
| Net Income | 1.26 Billion | 1.04 Billion | 1.99 Billion | 10.7 Billion | 1.32 Billion | 1.9 Billion |
| Earnings Per Share Basic | 0.25 | 0.21 | 0.40 | - | 0.26 | 0.38 |
| Earnings Per Share Diluted | 0.25 | 0.21 | 0.40 | - | 0.26 | 0.38 |
| Weighted Average Shares Outstanding | 5.02 Billion | 5.02 Billion | 5.02 Billion | 4.48 Billion | 5.02 Billion | 5.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.02 Billion | 5.02 Billion | 5.02 Billion | 4.48 Billion | 5.02 Billion | 5.02 Billion |
| Gross Margin | 0.17 | 0.17 | 0.22 | 0.26 | 0.21 | 0.23 |
| EBIT Margin | 0.08 | 0.09 | 0.15 | - | 0.13 | 0.13 |
| Profit Margin | 0.05 | 0.04 | 0.09 | 0.11 | 0.05 | 0.08 |
| EBITDA | 1.83 Billion | 2.2 Billion | 3.52 Billion | - | 3.1 Billion | 3.18 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.13 | 0.19 | 0.07 | 0.12 |
PFFOF
6869
ENDMF
605337
LBRDK
DIFI