CNY 7.7
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 52.93 Billion | 46.64 Billion | 41.28 Billion | 29.77 Billion | 24.19 Billion | 17.27 Billion |
Total Current Assets | 10.88 Billion | 9.5 Billion | 9.01 Billion | 4.77 Billion | 4.24 Billion | 4.06 Billion |
Cash And Short Term Investments | 2.42 Billion | 2.4 Billion | 3.83 Billion | 1.04 Billion | 1.29 Billion | 2.63 Billion |
Cash and Cash Equivalents | 2.42 Billion | 2.4 Billion | 3.83 Billion | 1.04 Billion | 1.29 Billion | 2.63 Billion |
Short Term Investments | - | -752.19 Thousand | -7.87 Million | -50.59 Million | -30.91 Million | 41.8 Thousand |
Net Receivables | 8.19 Billion | 6.36 Billion | 4.83 Billion | 3.5 Billion | 2.67 Billion | 1.24 Billion |
Inventory | 8.52 Million | 6.4 Million | 7.75 Million | 5.43 Million | 3.74 Million | 4.73 Million |
Other Current Assets | 262.11 Million | 722.72 Million | 338.9 Million | 219.91 Million | 266.4 Million | 179.72 Million |
Total Non-Current Assets | 42.04 Billion | 37.13 Billion | 32.27 Billion | 25 Billion | 19.94 Billion | 13.2 Billion |
Net PPE | 36.7 Billion | 32.47 Billion | 27.96 Billion | 21.43 Billion | 16.1 Billion | 10.98 Billion |
Good Will And Intangible Assets | 435.6 Million | 426.9 Million | 342.58 Million | 337.94 Million | 344.85 Million | 287.84 Million |
Good Will | 47.8 Million | 57.34 Million | 78.09 Million | 82.4 Million | 83.86 Million | 93.8 Million |
Intangible Assets | 387.8 Million | 369.55 Million | 264.48 Million | 255.54 Million | 260.98 Million | 194.04 Million |
Long-Term Investments | 3.67 Billion | 3.16 Billion | 2.79 Billion | 2.26 Billion | 2.02 Billion | 1.57 Billion |
Tax Assets | 161.14 Million | 102.16 Million | 75.84 Million | 60.3 Million | 43.86 Million | 37.54 Million |
Other Non Current Assets | 1.06 Billion | 968.16 Million | 1.09 Billion | 900.08 Million | 1.43 Billion | 328.91 Million |
Other Assets | -0.00 | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 34.61 Billion | 32.34 Billion | 29.35 Billion | 19.64 Billion | 14.48 Billion | 9.8 Billion |
Total Current Liabilities | 8.38 Billion | 7.43 Billion | 12.56 Billion | 6.95 Billion | 4.05 Billion | 1.84 Billion |
Account Payables | 1.71 Billion | 1.36 Billion | 2 Billion | 955.44 Million | 291.18 Million | 291.02 Million |
Tax Payables | 53.24 Million | 161.63 Million | 116.72 Million | 88.73 Million | 60.69 Million | 59.26 Million |
Short Term Debt | 5.31 Billion | 5.14 Billion | 7.66 Billion | 4.89 Billion | 2.48 Billion | 1.09 Billion |
Deferred Revenue | 42.42 Million | 49.91 Million | 2.88 Billion | 903.49 Million | 1.27 Billion | 59.26 Million |
Other Current Liabilities | 1.3 Billion | 870.41 Million | 3.33 Million | 201.27 Million | 2.76 Million | 397.49 Million |
Total Non Current Liabilities | 26.22 Billion | 24.91 Billion | 16.79 Billion | 12.69 Billion | 10.42 Billion | 7.96 Billion |
Long-Term Debt | 23.05 Billion | 21.15 Billion | 14.58 Billion | 11.32 Billion | 8.92 Billion | 7.1 Billion |
Deferred Revenue Non Current | 36.96 Million | 38.76 Million | 40.63 Million | 44.76 Million | 41.98 Million | 61.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Billion | 3.52 Billion | 2.09 Billion | 1.24 Billion | 1.37 Billion | 746.12 Million |
Other Liabilities | 0.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 18.28 Billion | 14.29 Billion | 11.92 Billion | 10.12 Billion | 9.7 Billion | 7.46 Billion |
Stock Holders Equity | 12.09 Billion | 8.62 Billion | 7.7 Billion | 6.56 Billion | 6.28 Billion | 5.72 Billion |
Common Stock | 2.4 Billion | 2.08 Billion | 2.08 Billion | 1.87 Billion | 1.87 Billion | 780 Million |
Retained Earnings | 2.61 Billion | 2.2 Billion | 1.33 Billion | 893.84 Million | 642.97 Million | 1.31 Billion |
Accumulated other comprehensive income | 363.91 Million | 294.95 Million | 254.6 Million | 237.48 Million | 204.6 Million | 1.68 Billion |
Common Stock Equity | 12.09 Billion | 8.62 Billion | 7.7 Billion | 6.56 Billion | 6.28 Billion | 5.72 Billion |
Capital Lease Obligation | 194.17 Million | 193.23 Million | 73.26 Million | 38.57 Million | 1.73 Billion | 792.06 Million |
Total Investments | 3.67 Billion | 3.16 Billion | 2.78 Billion | 2.21 Billion | 1.99 Billion | 1.57 Billion |
Total Debt | 28.56 Billion | 26.29 Billion | 22.25 Billion | 16.22 Billion | 11.41 Billion | 8.2 Billion |
Net Debt | 26.14 Billion | 23.88 Billion | 18.41 Billion | 15.18 Billion | 10.11 Billion | 5.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 54.93 Billion | 55.29 Billion | 53.52 Billion | 52.93 Billion | 52.93 Billion | 51.41 Billion |
Total Current Assets | 11.87 Billion | 11.8 Billion | 11.36 Billion | 10.88 Billion | 10.88 Billion | 11.66 Billion |
Cash And Short Term Investments | 2.67 Billion | 2.44 Billion | 2.41 Billion | 2.42 Billion | 2.42 Billion | 3.28 Billion |
Cash and Cash Equivalents | 2.67 Billion | 2.44 Billion | 2.41 Billion | 2.42 Billion | 2.42 Billion | 3.28 Billion |
Short Term Investments | -596.83 Thousand | - | - | - | - | -18.45 Million |
Net Receivables | 8.68 Billion | 9.2 Billion | 8.08 Billion | 8.19 Billion | 8.19 Billion | 7.61 Billion |
Inventory | 11.8 Million | 10.19 Million | 9.56 Million | 8.52 Million | 8.52 Million | 10.75 Million |
Other Current Assets | 9.16 Billion | 142.8 Million | 858.8 Million | 262.11 Million | 262.11 Million | 749.47 Million |
Total Non-Current Assets | 43.05 Billion | 43.48 Billion | 42.15 Billion | 42.04 Billion | 42.04 Billion | 39.75 Billion |
Net PPE | 37.02 Billion | 37.72 Billion | 36.18 Billion | 36.7 Billion | 36.7 Billion | 33.99 Billion |
Good Will And Intangible Assets | 432.06 Million | 433.87 Million | 432.86 Million | 435.6 Million | 435.6 Million | 442.14 Million |
Good Will | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 47.8 Million | 57.34 Million |
Intangible Assets | 384.26 Million | 386.07 Million | 385.06 Million | 387.8 Million | 387.8 Million | 384.79 Million |
Long-Term Investments | 3.9 Billion | 3.9 Billion | 3.78 Billion | 3.67 Billion | 3.67 Billion | 3.62 Billion |
Tax Assets | 191.12 Million | 186.6 Million | 160.99 Million | 161.14 Million | 161.14 Million | 104.2 Million |
Other Non Current Assets | 1.5 Billion | 1.22 Billion | 1.58 Billion | 1.06 Billion | 1.06 Billion | 1.58 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 36.11 Billion | 36.43 Billion | 34.97 Billion | 34.61 Billion | 34.61 Billion | 33.3 Billion |
Total Current Liabilities | 7.71 Billion | 8.48 Billion | 7.75 Billion | 8.38 Billion | 8.38 Billion | 6.72 Billion |
Account Payables | 1.96 Billion | 2.13 Billion | 1.88 Billion | 1.71 Billion | 1.71 Billion | 1.21 Billion |
Tax Payables | 222.27 Million | 121.15 Million | 226.9 Million | 53.24 Million | 53.24 Million | 224.64 Million |
Short Term Debt | 1.21 Billion | 4.89 Billion | 4.6 Billion | 5.31 Billion | 5.31 Billion | 3.96 Billion |
Deferred Revenue | 42.43 Million | 42.44 Million | 41.37 Million | 42.42 Million | 42.42 Million | 1.49 Billion |
Other Current Liabilities | 4.49 Billion | 1.4 Billion | 1.21 Billion | 1.3 Billion | 1.3 Billion | 44.39 Million |
Total Non Current Liabilities | 28.4 Billion | 27.94 Billion | 27.22 Billion | 26.22 Billion | 26.22 Billion | 26.58 Billion |
Long-Term Debt | 25.09 Billion | 24.64 Billion | 24 Billion | 23.05 Billion | 23.05 Billion | 23.29 Billion |
Deferred Revenue Non Current | 36.16 Million | 36.06 Million | 36.69 Million | 36.96 Million | 36.96 Million | 37.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3 Billion | 3 Billion | 2.94 Billion | 2.9 Billion | 2.9 Billion | 3.06 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.81 Billion | 18.81 Billion | 18.54 Billion | 18.28 Billion | 18.28 Billion | 18.1 Billion |
Stock Holders Equity | 12.46 Billion | 12.39 Billion | 12.28 Billion | 12.09 Billion | 12.09 Billion | 12.05 Billion |
Common Stock | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion | 2.4 Billion |
Retained Earnings | 2.95 Billion | 2.88 Billion | 2.78 Billion | 2.61 Billion | 2.61 Billion | 2.59 Billion |
Accumulated other comprehensive income | 7.11 Billion | 385.77 Million | 7.09 Billion | 363.91 Million | 363.91 Million | 7.05 Billion |
Common Stock Equity | 12.46 Billion | 12.39 Billion | 12.28 Billion | 12.09 Billion | 12.09 Billion | 12.05 Billion |
Capital Lease Obligation | 222.81 Million | 3.03 Billion | 2.94 Billion | 194.17 Million | 194.17 Million | 225.1 Million |
Total Investments | 3.9 Billion | 3.9 Billion | 3.78 Billion | 3.67 Billion | 3.67 Billion | 3.6 Billion |
Total Debt | 26.31 Billion | 32.58 Billion | 31.56 Billion | 28.56 Billion | 28.56 Billion | 27.25 Billion |
Net Debt | 23.63 Billion | 30.13 Billion | 29.14 Billion | 26.14 Billion | 26.14 Billion | 23.97 Billion |
014580
XELPMOC
300694
VLA
SRL
GSBX