The Practical Solution Public Company Limited (TPS.BK)
THB 2.82
(-0.7%)
THB 2.82
(-0.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 976.37 Million | 583.11 Million | 733.39 Million | 639.53 Million | 536.58 Million |
| Cost of Revenue | 993.1 Million | 719.11 Million | 401.5 Million | 517.44 Million | 441.34 Million | 368.48 Million |
| Gross Profit | 357.69 Million | 257.25 Million | 181.6 Million | 215.94 Million | 198.18 Million | 168.09 Million |
| Operating Expenses | 204.89 Million | 173.75 Million | 142.32 Million | 150.74 Million | 138.8 Million | 116.91 Million |
| Selling, General and Administrative Expenses | 216.9 Million | 173.75 Million | 142.32 Million | 150.74 Million | 138.8 Million | 116.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.69 Million | 4.29 Million | 2.55 Million | 1.55 Million | 2.72 Million | 3.19 Million |
| Cost and Expenses | 1.2 Billion | 892.87 Million | 543.83 Million | 668.19 Million | 580.14 Million | 485.39 Million |
| Operating Income | 152.8 Million | 93.98 Million | 45.41 Million | 69.75 Million | 62.11 Million | 54.37 Million |
| Interest Expense | 1.72 Million | 1.36 Million | 454.27 Thousand | 1 Million | 481.67 Thousand | 339.79 Thousand |
| Income Tax Expense | 30.73 Million | 18.8 Million | 8.01 Million | 14.87 Million | 12.71 Million | 12.02 Million |
| Earnings before Tax | 151.08 Million | 92.61 Million | 44.96 Million | 68.74 Million | 61.63 Million | 54.03 Million |
| Net Income | 116.36 Million | 75.82 Million | 38.74 Million | 53.91 Million | 48.92 Million | 42 Million |
| Earnings Per Share Basic | 0.33 | 0.23 | 0.12 | 0.16 | 0.19 | 0.13 |
| Earnings Per Share Diluted | 0.31 | 0.22 | 0.12 | 0.16 | 0.19 | 0.13 |
| Weighted Average Shares Outstanding | 349.38 Million | 335.99 Million | 318.2 Million | 336 Million | 254.2 Million | 336 Million |
| Weighted Average Shares Outstanding (Diluted) | 374.15 Million | 341.99 Million | 318.2 Million | 336 Million | 254.2 Million | 336 Million |
| Gross Margin | 0.26 | 0.26 | 0.31 | 0.29 | 0.31 | 0.31 |
| EBIT Margin | 0.13 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 |
| Profit Margin | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 |
| EBITDA | 169.23 Million | 108.44 Million | 57.56 Million | 79.91 Million | 67.58 Million | 59.38 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.08 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 367.56 Million | 335.18 Million | 446.13 Million | 1.35 Billion | 424.55 Million | 282.98 Million |
| Cost of Revenue | 271.8 Million | 261.52 Million | 325.27 Million | 993.1 Million | 320.15 Million | 206.42 Million |
| Gross Profit | 95.75 Million | 73.65 Million | 120.86 Million | 357.69 Million | 104.4 Million | 76.55 Million |
| Operating Expenses | 57.48 Million | 53.02 Million | 63.45 Million | 216.9 Million | 59.04 Million | 48.69 Million |
| Selling, General and Administrative Expenses | 57.48 Million | 53.02 Million | 63.45 Million | - | 59.68 Million | 50.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.58 Million | - | - | - | - | - |
| Cost and Expenses | 329.29 Million | 314.55 Million | 388.72 Million | 1.21 Billion | 379.19 Million | 255.12 Million |
| Operating Income | 38.26 Million | 20.63 Million | 57.41 Million | 140.78 Million | 47.78 Million | 29.84 Million |
| Interest Expense | 295.1 Thousand | 318.31 Thousand | 335.37 Thousand | 1.72 Million | 355.87 Thousand | 445.05 Thousand |
| Income Tax Expense | 8.18 Million | 4.55 Million | 11.95 Million | 30.73 Million | 10.72 Million | 5.27 Million |
| Earnings before Tax | 40.99 Million | 22.99 Million | 59.75 Million | 151.08 Million | 47.42 Million | 29.39 Million |
| Net Income | 32.88 Million | 16.71 Million | 42.5 Million | 116.36 Million | 38.02 Million | 24.37 Million |
| Earnings Per Share Basic | 0.08 | 0.05 | 0.12 | - | 0.11 | 0.07 |
| Earnings Per Share Diluted | 0.08 | 0.05 | 0.11 | - | 0.10 | 0.06 |
| Weighted Average Shares Outstanding | 416.28 Million | 353.09 Million | 354.7 Million | 349.38 Million | 354.19 Million | 352.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 417.33 Million | 357.37 Million | 377.8 Million | 374.15 Million | 378.9 Million | 378.06 Million |
| Gross Margin | 0.26 | 0.22 | 0.27 | 0.26 | 0.25 | 0.27 |
| EBIT Margin | 0.12 | 0.07 | 0.14 | - | 0.12 | 0.12 |
| Profit Margin | 0.09 | 0.05 | 0.10 | 0.09 | 0.09 | 0.09 |
| EBITDA | 45.54 Million | 24.93 Million | 61.72 Million | - | 51.88 Million | 33.89 Million |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.13 | 0.10 | 0.11 | 0.11 |
TIG
002728
ADEN
ISUR
600572
2157