THB 10.3
(-1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.48 Billion | 7.4 Billion | 7.12 Billion | 4.72 Billion | 4.38 Billion | 4.18 Billion |
Total Current Assets | 2.33 Billion | 2.36 Billion | 2.31 Billion | 1.56 Billion | 1.28 Billion | 1.21 Billion |
Cash And Short Term Investments | 183.35 Million | 300.39 Million | 396.19 Million | 196.02 Million | 90.23 Million | 63.95 Million |
Cash and Cash Equivalents | 183.06 Million | 287.09 Million | 393.78 Million | 195.61 Million | 34.67 Million | 63.95 Million |
Short Term Investments | 287.55 Thousand | 13.29 Million | 2.41 Million | 409.99 Thousand | 55.55 Million | - |
Net Receivables | 1.43 Billion | 1.37 Billion | 1.23 Billion | 826.03 Million | 783.87 Million | 833.58 Million |
Inventory | 615.99 Million | 535.86 Million | 579.16 Million | 415.74 Million | 287.43 Million | 293.26 Million |
Other Current Assets | 107.89 Million | 65.63 Million | 66.61 Million | 43.98 Million | 33.63 Million | 16.19 Million |
Total Non-Current Assets | 5.14 Billion | 5.04 Billion | 4.81 Billion | 3.16 Billion | 3.09 Billion | 2.97 Billion |
Net PPE | 2.82 Billion | 2.51 Billion | 2.32 Billion | 1.56 Billion | 1.48 Billion | 1.48 Billion |
Good Will And Intangible Assets | 2.13 Billion | 2.29 Billion | 2.25 Billion | 1.35 Billion | 1.4 Billion | 1.33 Billion |
Good Will | 1.61 Billion | 1.67 Billion | 1.63 Billion | 1 Billion | 1.01 Billion | 936.97 Million |
Intangible Assets | 520.23 Million | 614.17 Million | 618.99 Million | 353.49 Million | 396.59 Million | 395.23 Million |
Long-Term Investments | 23.32 Million | 2.79 Million | 351 Thousand | 2.26 Million | 9.04 Million | 75.78 Million |
Tax Assets | 9.96 Million | 9.26 Million | 10.29 Million | 8.92 Million | 7.79 Million | 4.91 Million |
Other Non Current Assets | 150.6 Million | 220.83 Million | 217.33 Million | 233.94 Million | 194.95 Million | 75.36 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.72 Billion | 4.82 Billion | 4.64 Billion | 2.6 Billion | 2.53 Billion | 3.11 Billion |
Total Current Liabilities | 2.2 Billion | 2.06 Billion | 1.76 Billion | 1.17 Billion | 882.86 Million | 813.89 Million |
Account Payables | 322.11 Million | 355.06 Million | 352.61 Million | 201.84 Million | 155.79 Million | 149.75 Million |
Tax Payables | 33.6 Million | 26.94 Million | 23.58 Million | 12.82 Million | - | - |
Short Term Debt | 1.46 Billion | 1.37 Billion | 1.02 Billion | 763.62 Million | 566.05 Million | 494.81 Million |
Deferred Revenue | 48.23 Million | 30.93 Million | 53.09 Million | 28.73 Million | 14.6 Million | 8.5 Million |
Other Current Liabilities | 374.97 Million | 299.29 Million | 335.14 Million | 178.17 Million | 146.4 Million | 160.82 Million |
Total Non Current Liabilities | 2.51 Billion | 2.76 Billion | 2.88 Billion | 1.43 Billion | 1.65 Billion | 2.29 Billion |
Long-Term Debt | 1.45 Billion | 1.89 Billion | 2.15 Billion | 1.26 Billion | 1.07 Billion | 1.73 Billion |
Deferred Revenue Non Current | 191.61 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 535.21 Million | 503.85 Million | 369.1 Million | 70.89 Million | 530.21 Million | 499.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.76 Billion | 2.57 Billion | 2.48 Billion | 2.12 Billion | 1.84 Billion | 1.07 Billion |
Stock Holders Equity | 2.43 Billion | 2.2 Billion | 2.13 Billion | 2.06 Billion | 1.74 Billion | 1.03 Billion |
Common Stock | 326.54 Million | 326.54 Million | 326.54 Million | 326.54 Million | 326.54 Million | 253.81 Million |
Retained Earnings | 1.25 Billion | 914.67 Million | 680.96 Million | 912.54 Million | 636.26 Million | 506.7 Million |
Accumulated other comprehensive income | -171.89 Million | 32.65 Million | 32.65 Million | 32.65 Million | 28.6 Million | 25.5 Million |
Common Stock Equity | 2.43 Billion | 2.2 Billion | 2.13 Billion | 2.06 Billion | 1.74 Billion | 1.03 Billion |
Capital Lease Obligation | 191.61 Million | 185.5 Million | 188.92 Million | 87.91 Million | - | - |
Total Investments | 23.6 Million | 16.08 Million | 2.76 Million | 2.67 Million | 64.59 Million | 75.78 Million |
Total Debt | 3.1 Billion | 3.27 Billion | 3.17 Billion | 2.02 Billion | 1.64 Billion | 2.23 Billion |
Net Debt | 2.92 Billion | 2.98 Billion | 2.78 Billion | 1.83 Billion | 1.6 Billion | 2.16 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.19 Billion | 8.08 Billion | 7.48 Billion | 7.48 Billion | 7.93 Billion | 7.4 Billion |
Total Current Assets | 2.73 Billion | 2.63 Billion | 2.33 Billion | 2.33 Billion | 2.57 Billion | 2.26 Billion |
Cash And Short Term Investments | 237.05 Million | 189.07 Million | 183.35 Million | 183.35 Million | 337.95 Million | 251.31 Million |
Cash and Cash Equivalents | 237.05 Million | 175.55 Million | 183.06 Million | 183.06 Million | 329.73 Million | 233.46 Million |
Short Term Investments | 13.15 Million | 13.51 Million | 287.55 Thousand | 287.55 Thousand | 8.22 Million | 17.85 Million |
Net Receivables | 1.71 Billion | 1.63 Billion | 1.43 Billion | 1.43 Billion | 1.44 Billion | 1.34 Billion |
Inventory | 671.9 Million | 669.92 Million | 615.99 Million | 615.99 Million | 650.84 Million | 525.36 Million |
Other Current Assets | 116.57 Million | 106.09 Million | 107.89 Million | 107.89 Million | 114.76 Million | 85.6 Million |
Total Non-Current Assets | 5.45 Billion | 5.45 Billion | 5.14 Billion | 5.14 Billion | 5.36 Billion | 5.13 Billion |
Net PPE | 3.06 Billion | 2.99 Billion | 2.82 Billion | 2.82 Billion | 2.83 Billion | 2.62 Billion |
Good Will And Intangible Assets | 2.23 Billion | 2.23 Billion | 2.13 Billion | 2.13 Billion | 2.29 Billion | 2.27 Billion |
Good Will | 1.72 Billion | 1.7 Billion | 1.61 Billion | 1.61 Billion | 1.72 Billion | 1.69 Billion |
Intangible Assets | 512.31 Million | 527.77 Million | 520.23 Million | 520.23 Million | 570.62 Million | 580.12 Million |
Long-Term Investments | 23.68 Million | 2.92 Million | 23.32 Million | 23.32 Million | 2.92 Million | 2.85 Million |
Tax Assets | 10.49 Million | 10.27 Million | 9.96 Million | 9.96 Million | 10.14 Million | 9.9 Million |
Other Non Current Assets | 118.11 Million | 209.63 Million | 150.6 Million | 150.6 Million | 219.85 Million | 224.96 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.12 Billion | 5.02 Billion | 4.72 Billion | 4.72 Billion | 4.91 Billion | 4.62 Billion |
Total Current Liabilities | 2.54 Billion | 2.4 Billion | 2.2 Billion | 2.2 Billion | 2.31 Billion | 2.03 Billion |
Account Payables | 627.36 Million | 620.11 Million | 322.11 Million | 322.11 Million | 591.1 Million | 533.18 Million |
Tax Payables | 37.06 Million | 39.17 Million | 33.6 Million | 33.6 Million | 42.18 Million | 36.6 Million |
Short Term Debt | 1.79 Billion | 1.61 Billion | 1.46 Billion | 1.46 Billion | 1.56 Billion | 1.4 Billion |
Deferred Revenue | 37.06 Million | 39.17 Million | 48.23 Million | 48.23 Million | 42.18 Million | 36.6 Million |
Other Current Liabilities | 82.46 Million | 131.58 Million | 374.97 Million | 374.97 Million | 117.45 Million | 53.74 Million |
Total Non Current Liabilities | 2.58 Billion | 2.61 Billion | 2.51 Billion | 2.51 Billion | 2.6 Billion | 2.59 Billion |
Long-Term Debt | 1.38 Billion | 1.63 Billion | 1.45 Billion | 1.45 Billion | 1.76 Billion | 1.71 Billion |
Deferred Revenue Non Current | 194.95 Million | 590.47 Million | 191.61 Million | 191.61 Million | 434.37 Million | 418.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 657.34 Million | 46.86 Million | 535.21 Million | 535.21 Million | 44.64 Million | 97.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.07 Billion | 3.06 Billion | 2.76 Billion | 2.76 Billion | 3.01 Billion | 2.77 Billion |
Stock Holders Equity | 2.7 Billion | 2.71 Billion | 2.43 Billion | 2.43 Billion | 2.64 Billion | 2.43 Billion |
Common Stock | 326.55 Million | 326.55 Million | 326.54 Million | 326.54 Million | 326.55 Million | 326.55 Million |
Retained Earnings | 1.26 Billion | 1.28 Billion | 1.25 Billion | 1.25 Billion | 1.2 Billion | 1.07 Billion |
Accumulated other comprehensive income | 84.45 Million | 32.65 Million | -171.89 Million | -171.89 Million | 32.65 Million | 32.65 Million |
Common Stock Equity | 2.7 Billion | 2.71 Billion | 2.43 Billion | 2.43 Billion | 2.64 Billion | 2.43 Billion |
Capital Lease Obligation | 194.95 Million | 219.33 Million | 191.61 Million | 191.61 Million | 224.31 Million | 217.85 Million |
Total Investments | 23.68 Million | 16.43 Million | 23.6 Million | 23.6 Million | 11.14 Million | 20.7 Million |
Total Debt | 3.36 Billion | 3.24 Billion | 3.1 Billion | 3.1 Billion | 3.33 Billion | 3.12 Billion |
Net Debt | 3.13 Billion | 3.07 Billion | 2.92 Billion | 2.92 Billion | 3 Billion | 2.89 Billion |
2461
002345
1815
SFWJ
EMH
RRIF