Thanulux Public Company Limited (TNL.BK)
THB 36.0
(0.0%)
THB 36.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.77 Billion | 1.33 Billion | 1.11 Billion | 1.63 Billion | 1.77 Billion |
| Cost of Revenue | 1.14 Billion | 1.24 Billion | 950.87 Million | 827.82 Million | 1.18 Billion | 1.25 Billion |
| Gross Profit | 680.53 Million | 534.27 Million | 381.78 Million | 291.31 Million | 442.34 Million | 525.98 Million |
| Operating Expenses | -146.42 Million | 556.99 Million | 408.69 Million | 418.29 Million | 504.51 Million | 506.62 Million |
| Selling, General and Administrative Expenses | 704.98 Million | 523.88 Million | 385.2 Million | 395.47 Million | 459.19 Million | 460.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -851.4 Million | 33.1 Million | 23.49 Million | 22.81 Million | 45.31 Million | 38.66 Million |
| Cost and Expenses | 1.94 Billion | 1.79 Billion | 1.35 Billion | 1.24 Billion | 1.69 Billion | 1.75 Billion |
| Operating Income | 837.17 Million | 110.99 Million | 39.58 Million | -42.46 Million | 9.03 Million | 19.36 Million |
| Interest Expense | 84.01 Million | 6.75 Million | 729.98 Thousand | 1.02 Million | 66.55 Thousand | 261.89 Thousand |
| Income Tax Expense | 118.71 Million | 38.11 Million | 13.35 Million | -9.51 Million | -3.76 Million | 15.86 Million |
| Earnings before Tax | 632.1 Million | 149.79 Million | 75.96 Million | 1.51 Million | 84.54 Million | 210.59 Million |
| Net Income | 503.37 Million | 102.34 Million | 62.63 Million | 10.75 Million | 89.6 Million | 195.52 Million |
| Earnings Per Share Basic | 1.76 | 0.80 | 0.52 | 0.09 | 0.74 | 1.63 |
| Earnings Per Share Diluted | 1.75 | 0.78 | 0.52 | 0.09 | 0.74 | 1.62 |
| Weighted Average Shares Outstanding | 285.65 Million | 128.33 Million | 120.47 Million | 120.47 Million | 120.47 Million | 120 Million |
| Weighted Average Shares Outstanding (Diluted) | 288.16 Million | 130.81 Million | 120.47 Million | 120.47 Million | 120.47 Million | 120.47 Million |
| Gross Margin | 0.37 | 0.30 | 0.29 | 0.26 | 0.27 | 0.30 |
| EBIT Margin | 0.52 | 0.09 | 0.07 | 0.01 | 0.04 | 0.08 |
| Profit Margin | 0.28 | 0.06 | 0.05 | 0.01 | 0.05 | 0.11 |
| EBITDA | 956.95 Million | 57.04 Million | 131.51 Million | 62.87 Million | 140.51 Million | 257.42 Million |
| Earnings Before Tax Margin | 0.46 | 0.06 | 0.03 | -0.04 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 41.99 Million | 391.66 Million | 411.87 Million | 1.82 Billion | 434.12 Million | 462.07 Million |
| Cost of Revenue | - | 273.26 Million | 265.94 Million | 1.14 Billion | 270.93 Million | 280.03 Million |
| Gross Profit | 41.99 Million | 118.4 Million | 145.93 Million | 680.53 Million | 163.19 Million | 182.03 Million |
| Operating Expenses | 91.42 Million | 245.36 Million | 327.92 Million | 802.79 Million | 147.47 Million | 174.64 Million |
| Selling, General and Administrative Expenses | 91.42 Million | 245.36 Million | 327.92 Million | - | 156.93 Million | 174.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.03 Million | 9.84 Million | 9.58 Million | 46.67 Million | 594 Thousand | 16.66 Million |
| Cost and Expenses | 99.99 Million | 518.63 Million | 593.86 Million | 1.94 Billion | 418.41 Million | 454.67 Million |
| Operating Income | -57.99 Million | -126.96 Million | -181.98 Million | -122.25 Million | 395.04 Million | 201.72 Million |
| Interest Expense | 31.02 Million | 31.21 Million | 28.7 Million | 84.01 Million | 19 Million | 6.91 Million |
| Income Tax Expense | 43.87 Million | 40.46 Million | 35.49 Million | 118.71 Million | 24.55 Million | 32.31 Million |
| Earnings before Tax | 158 Million | 124.42 Million | 61.7 Million | 837.17 Million | 295.61 Million | 155.88 Million |
| Net Income | 133.8 Million | 122.47 Million | 14.68 Million | 503.37 Million | 265.73 Million | 119.1 Million |
| Earnings Per Share Basic | 0.44 | 0.40 | 0.05 | - | 0.87 | 0.39 |
| Earnings Per Share Diluted | 0.44 | 0.40 | 0.05 | - | 0.86 | 0.39 |
| Weighted Average Shares Outstanding | 304.62 Million | 304.62 Million | 304.62 Million | 285.65 Million | 304.62 Million | 304.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 307.23 Million | 307.2 Million | 304.62 Million | 288.16 Million | 307.83 Million | 304.62 Million |
| Gross Margin | 1.00 | 0.30 | 0.35 | 0.37 | 0.38 | 0.39 |
| EBIT Margin | 4.74 | -0.30 | -0.44 | - | 0.27 | 0.35 |
| Profit Margin | 3.19 | 0.31 | 0.04 | 0.28 | 0.61 | 0.26 |
| EBITDA | 199 Million | -119.44 Million | -179.32 Million | - | 118.14 Million | 161.71 Million |
| Earnings Before Tax Margin | -1.38 | -0.32 | -0.44 | -0.07 | 0.91 | 0.44 |
SPI
6154
9380
5074
SOUHY
301596