Thai Metal Drum Manufacturing Public Company Limited (TMD.BK)
THB 24.9
(2.47%)
THB 24.9
(2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Billion | 2.23 Billion | 2.23 Billion | 1.7 Billion | 2.03 Billion | 2.02 Billion |
| Cost of Revenue | 1.34 Billion | 1.76 Billion | 1.68 Billion | 1.21 Billion | 1.53 Billion | 1.55 Billion |
| Gross Profit | 441.57 Million | 466.01 Million | 554.8 Million | 489.33 Million | 492.78 Million | 465.06 Million |
| Operating Expenses | 127.21 Million | 139.15 Million | 140.21 Million | 137.71 Million | 149.54 Million | 148.75 Million |
| Selling, General and Administrative Expenses | 127.21 Million | 139.15 Million | 140.21 Million | 137.71 Million | 149.54 Million | 148.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.64 Million | 8.51 Million | 8.82 Million | 22.27 Million | 11.61 Million |
| Cost and Expenses | 1.47 Billion | 1.9 Billion | 1.82 Billion | 1.35 Billion | 1.68 Billion | 1.7 Billion |
| Operating Income | 314.36 Million | 394.04 Million | 455.83 Million | 385.15 Million | 386.87 Million | 316.3 Million |
| Interest Expense | - | 34.99 Million | 40.96 Thousand | 189.08 Thousand | 238.66 Thousand | 244.37 Thousand |
| Income Tax Expense | 69.11 Million | 74.1 Million | 86.47 Million | 69.07 Million | 58.84 Million | 13.37 Million |
| Earnings before Tax | 396.53 Million | 394.04 Million | 470.82 Million | 401.49 Million | 407.51 Million | 361.61 Million |
| Net Income | 314.34 Million | 311.61 Million | 370.03 Million | 316.47 Million | 329.55 Million | 335.99 Million |
| Earnings Per Share Basic | 2.10 | 2.08 | 2.47 | 2.11 | 2.20 | 2.24 |
| Earnings Per Share Diluted | 2.10 | 2.08 | 2.47 | 2.11 | 2.20 | 2.24 |
| Weighted Average Shares Outstanding | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Weighted Average Shares Outstanding (Diluted) | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Gross Margin | 0.25 | 0.21 | 0.25 | 0.29 | 0.24 | 0.23 |
| EBIT Margin | 0.22 | 0.21 | 0.25 | 0.28 | 0.24 | 0.22 |
| Profit Margin | 0.18 | 0.14 | 0.17 | 0.19 | 0.16 | 0.17 |
| EBITDA | 402.01 Million | 418.46 Million | 564.34 Million | 482.82 Million | 510.7 Million | 469.07 Million |
| Earnings Before Tax Margin | 0.18 | 0.18 | 0.20 | 0.23 | 0.19 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 466 Million | 461.82 Million | 440.34 Million | 1.78 Billion | 446.7 Million | 425.41 Million |
| Cost of Revenue | 349.11 Million | 343.36 Million | 330.13 Million | 1.35 Billion | 340.2 Million | 316.62 Million |
| Gross Profit | 116.88 Million | 118.46 Million | 110.21 Million | 432.9 Million | 106.49 Million | 108.78 Million |
| Operating Expenses | 38.37 Million | 26.08 Million | 27.97 Million | 118.53 Million | 27.82 Million | 41.26 Million |
| Selling, General and Administrative Expenses | 38.37 Million | 26.08 Million | 27.97 Million | - | 27.82 Million | 41.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.41 Million | 19.81 Million | -47.06 Million | 16.31 Million | 17.81 Million | 27.36 Million |
| Cost and Expenses | 387.49 Million | 369.45 Million | 358.1 Million | 1.47 Billion | 368.03 Million | 357.89 Million |
| Operating Income | 78.51 Million | 92.37 Million | 82.23 Million | 314.36 Million | 96.48 Million | 67.51 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 18.09 Million | 16.76 Million | 14.1 Million | 69.11 Million | 18.37 Million | 16.89 Million |
| Earnings before Tax | 107.92 Million | 112.18 Million | 101.03 Million | 396.53 Million | 96.48 Million | 94.88 Million |
| Net Income | 86.09 Million | 91.29 Million | 83.75 Million | 314.34 Million | 74.39 Million | 75.67 Million |
| Earnings Per Share Basic | 0.57 | 0.61 | 0.56 | - | 0.50 | 0.50 |
| Earnings Per Share Diluted | 0.57 | 0.61 | 0.56 | - | 0.50 | 0.50 |
| Weighted Average Shares Outstanding | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Weighted Average Shares Outstanding (Diluted) | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Gross Margin | 0.25 | 0.26 | 0.25 | 0.24 | 0.24 | 0.26 |
| EBIT Margin | 0.27 | 0.24 | 0.23 | - | 0.23 | 0.21 |
| Profit Margin | 0.18 | 0.20 | 0.19 | 0.18 | 0.17 | 0.18 |
| EBITDA | 126.62 Million | 112.91 Million | 103.43 Million | - | 100.67 Million | 89.75 Million |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.19 | 0.18 | 0.22 | 0.16 |
3114
4109
3223
4690
2329
CHMI-PB