Sunsweet Public Company Limited (SUN.BK)
THB 3.86
(1.05%)
THB 3.86
(1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.69 Billion | 2.94 Billion | 2.98 Billion | 2.61 Billion | 1.91 Billion | 1.82 Billion |
| Cost of Revenue | 2.93 Billion | 2.45 Billion | 2.44 Billion | 2.18 Billion | 1.77 Billion | 1.56 Billion |
| Gross Profit | 763.88 Million | 480.59 Million | 537.34 Million | 422.13 Million | 144.93 Million | 267.94 Million |
| Operating Expenses | 343.2 Million | 290.1 Million | 261.14 Million | 227.1 Million | 210.7 Million | 208.98 Million |
| Selling, General and Administrative Expenses | 343.2 Million | 291.27 Million | 262.32 Million | 228 Million | 210.7 Million | 208.98 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.16 Million | -1.18 Million | -897.76 Thousand | 4.79 Million | 7.9 Million |
| Cost and Expenses | 3.27 Billion | 2.74 Billion | 2.7 Billion | 2.41 Billion | 1.98 Billion | 1.77 Billion |
| Operating Income | 420.68 Million | 198.55 Million | 282.17 Million | 201.31 Million | -60.03 Million | 68.21 Million |
| Interest Expense | 4.49 Million | 2.75 Million | 1.93 Million | 1.77 Million | 5.74 Million | 3.23 Million |
| Income Tax Expense | 49.28 Million | 25.24 Million | 33.02 Million | 18.93 Million | -9.68 Million | 477.6 Thousand |
| Earnings before Tax | 406.66 Million | 150.37 Million | 241.84 Million | 211.85 Million | -51.56 Million | 56.88 Million |
| Net Income | 357.38 Million | 125.12 Million | 208.81 Million | 192.91 Million | -41.87 Million | 56.4 Million |
| Earnings Per Share Basic | 0.46 | 0.19 | 0.32 | 0.30 | -0.06 | 0.09 |
| Earnings Per Share Diluted | 0.46 | 0.19 | 0.32 | 0.30 | -0.06 | 0.09 |
| Weighted Average Shares Outstanding | 773.99 Million | 644.99 Million | 644.99 Million | 644.99 Million | 644.99 Million | 644.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 773.99 Million | 644.99 Million | 644.99 Million | 644.99 Million | 644.99 Million | 645 Million |
| Gross Margin | 0.21 | 0.16 | 0.18 | 0.16 | 0.08 | 0.15 |
| EBIT Margin | 0.13 | 0.09 | 0.12 | 0.10 | 0.00 | 0.07 |
| Profit Margin | 0.10 | 0.04 | 0.07 | 0.07 | -0.02 | 0.03 |
| EBITDA | 494.74 Million | 276.4 Million | 358.45 Million | 273.73 Million | 19.08 Million | 113.71 Million |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.09 | 0.08 | -0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 827.01 Million | 765.27 Million | 843.91 Million | 3.69 Billion | 1.01 Billion | 935.26 Million |
| Cost of Revenue | 647.04 Million | 596.06 Million | 659.7 Million | 2.93 Billion | 808.79 Million | 739.37 Million |
| Gross Profit | 179.96 Million | 169.21 Million | 184.21 Million | 763.88 Million | 205.05 Million | 195.89 Million |
| Operating Expenses | 92.04 Million | 81.36 Million | 86.38 Million | 343.2 Million | 90.09 Million | 86.39 Million |
| Selling, General and Administrative Expenses | 92.04 Million | 81.36 Million | 86.38 Million | - | 90.09 Million | 86.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.58 Million | 3.59 Million | 1.02 Million | 7.56 Million | 3.41 Million | 1.78 Million |
| Cost and Expenses | 739.08 Million | 677.43 Million | 746.08 Million | 3.27 Billion | 898.88 Million | 825.76 Million |
| Operating Income | 87.92 Million | 87.84 Million | 97.82 Million | 420.68 Million | 118.37 Million | 111.28 Million |
| Interest Expense | 4.67 Million | 2.74 Million | 2 Million | 6.53 Million | 764.25 Thousand | 429.66 Thousand |
| Income Tax Expense | 10.55 Million | 6.75 Million | 20.85 Million | 49.28 Million | 7.02 Million | 8.11 Million |
| Earnings before Tax | 76.26 Million | 61.68 Million | 138.74 Million | 406.66 Million | 91.12 Million | 68.75 Million |
| Net Income | 65.7 Million | 54.93 Million | 117.88 Million | 357.38 Million | 84.1 Million | 60.64 Million |
| Earnings Per Share Basic | 0.08 | 0.07 | 0.18 | - | 0.13 | 0.09 |
| Earnings Per Share Diluted | 0.08 | 0.07 | 0.18 | - | 0.13 | 0.09 |
| Weighted Average Shares Outstanding | 773.99 Million | 773.99 Million | 644.99 Million | 644.99 Million | 644.99 Million | 644.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 773.99 Million | 773.99 Million | 644.99 Million | 644.99 Million | 644.99 Million | 644.99 Million |
| Gross Margin | 0.22 | 0.22 | 0.22 | 0.21 | 0.20 | 0.21 |
| EBIT Margin | 0.13 | 0.15 | 0.14 | - | 0.14 | 0.14 |
| Profit Margin | 0.08 | 0.07 | 0.14 | 0.10 | 0.08 | 0.06 |
| EBITDA | 106.43 Million | 111.54 Million | 120.31 Million | - | 138.16 Million | 130.67 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.12 |
SCVL
BFINVEST
1850
CARS
NEXOY
DLR-PJ