Selic Corp Public Company Limited (SELIC.BK)
THB 3.22
(0.0%)
THB 3.22
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 1.61 Billion | 1.45 Billion | 1.24 Billion | 1.38 Billion | 595.14 Million |
| Cost of Revenue | 1.38 Billion | 1.26 Billion | 1.1 Billion | 930.19 Million | 1.04 Billion | 457.53 Million |
| Gross Profit | 513.99 Million | 353.43 Million | 349.32 Million | 317.68 Million | 339.76 Million | 137.6 Million |
| Operating Expenses | 320.97 Million | 272.64 Million | 228.61 Million | 179.06 Million | 195.11 Million | 148.99 Million |
| Selling, General and Administrative Expenses | 320.97 Million | 278.29 Million | 234.89 Million | 189.08 Million | 203.19 Million | 153.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5.65 Million | -6.27 Million | -10.01 Million | -8.07 Million | 4.61 Million |
| Cost and Expenses | 1.7 Billion | 1.53 Billion | 1.33 Billion | 1.1 Billion | 1.24 Billion | 606.53 Million |
| Operating Income | 200.86 Million | 77.55 Million | 128.51 Million | 141.05 Million | 144.65 Million | -11.38 Million |
| Interest Expense | 45.1 Million | 24.01 Million | 21.29 Million | 30.83 Million | 41.48 Million | 272.68 Thousand |
| Income Tax Expense | 32.49 Million | 11.61 Million | 22.78 Million | 20.91 Million | 18.16 Million | -735.68 Thousand |
| Earnings before Tax | 157 Million | 51.3 Million | 104.31 Million | 110.22 Million | 103.97 Million | -11.66 Million |
| Net Income | 80.14 Million | 40.55 Million | 81.52 Million | 89.3 Million | 85.81 Million | -10.92 Million |
| Earnings Per Share Basic | 0.15 | 0.06 | 0.16 | 0.18 | 0.18 | -0.02 |
| Earnings Per Share Diluted | 0.13 | 0.06 | 0.16 | 0.18 | 0.18 | -0.02 |
| Weighted Average Shares Outstanding | 539.48 Million | 640.63 Million | 504.82 Million | 487.01 Million | 487.01 Million | 487.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 610.97 Million | 640.63 Million | 504.82 Million | 487.01 Million | 487.01 Million | 487.01 Million |
| Gross Margin | 0.27 | 0.22 | 0.24 | 0.25 | 0.24 | 0.23 |
| EBIT Margin | 0.15 | 0.09 | 0.12 | 0.16 | 0.14 | 0.02 |
| Profit Margin | 0.04 | 0.03 | 0.06 | 0.07 | 0.06 | -0.02 |
| EBITDA | 281.09 Million | 135.63 Million | 178.78 Million | 197.95 Million | 194.35 Million | 11.61 Million |
| Earnings Before Tax Margin | 0.11 | 0.05 | 0.09 | 0.11 | 0.10 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 504.72 Million | 560.06 Million | 1.89 Billion | 508.45 Million | 481.73 Million | 455.17 Million |
| Cost of Revenue | 355.27 Million | 384.93 Million | 1.38 Billion | 364.97 Million | 336.39 Million | 331.76 Million |
| Gross Profit | 149.44 Million | 175.12 Million | 513.99 Million | 143.47 Million | 145.33 Million | 123.41 Million |
| Operating Expenses | 87.25 Million | 79.59 Million | 320.97 Million | 76.84 Million | 78.62 Million | 81.98 Million |
| Selling, General and Administrative Expenses | 87.25 Million | 79.59 Million | - | 76.84 Million | 79.45 Million | 82.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 663 Thousand | 575 Thousand | 2.54 Million | 631 Thousand | 658 Thousand | 561 Thousand |
| Cost and Expenses | 442.53 Million | 464.53 Million | 1.7 Billion | 441.81 Million | 415.02 Million | 413.74 Million |
| Operating Income | 62.18 Million | 95.52 Million | 193.01 Million | 66.63 Million | 66.74 Million | 39.23 Million |
| Interest Expense | 11.33 Million | 11.46 Million | 45.1 Million | 11.71 Million | 11.34 Million | 11.13 Million |
| Income Tax Expense | 10.85 Million | 16.87 Million | 32.49 Million | 15.27 Million | 9.69 Million | 4.42 Million |
| Earnings before Tax | 53.39 Million | 84.56 Million | 157 Million | 61.54 Million | 55.05 Million | 26.07 Million |
| Net Income | 30.35 Million | 42.89 Million | 80.14 Million | 33.07 Million | 27.74 Million | 11.89 Million |
| Earnings Per Share Basic | 0.05 | 0.07 | - | 0.05 | 0.05 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.07 | - | 0.05 | 0.05 | 0.02 |
| Weighted Average Shares Outstanding | 610.97 Million | 610.97 Million | 610.97 Million | 610.97 Million | 610.97 Million | 610.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 610.97 Million | 610.97 Million | 610.97 Million | 610.97 Million | 610.97 Million | 610.97 Million |
| Gross Margin | 0.30 | 0.31 | 0.27 | 0.28 | 0.30 | 0.27 |
| EBIT Margin | 0.17 | 0.21 | - | 0.17 | 0.18 | 0.14 |
| Profit Margin | 0.06 | 0.08 | 0.04 | 0.07 | 0.06 | 0.03 |
| EBITDA | 85.25 Million | 116.07 Million | - | 87.09 Million | 86.1 Million | 62.04 Million |
| Earnings Before Tax Margin | 0.12 | 0.17 | 0.10 | 0.13 | 0.14 | 0.09 |
AUTOAXLES
FISH
ACP
GIMB
0QOW
SEA