SCB X Public Company Limited (SCB-R.BK)
THB 117.0
(-1.27%)
THB 117.0
(-1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 127.5 Billion | 160.09 Billion | 155.56 Billion | 150.24 Billion | 187.5 Billion | 197.82 Billion |
| Cost of Revenue | -54.85 Billion | - | - | - | - | - |
| Gross Profit | 182.36 Billion | 160.09 Billion | 155.56 Billion | 150.24 Billion | 187.5 Billion | 197.82 Billion |
| Operating Expenses | 50.98 Billion | -108.95 Billion | -110.58 Billion | -116.23 Billion | -127.97 Billion | -148.28 Billion |
| Selling, General and Administrative Expenses | 50.98 Billion | 45.27 Billion | 42.97 Billion | 42.28 Billion | 85.91 Billion | 97.84 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -154.23 Billion | -153.55 Billion | -158.51 Billion | -213.88 Billion | -246.13 Billion |
| Cost and Expenses | 50.98 Billion | -108.95 Billion | -110.58 Billion | -116.23 Billion | -127.97 Billion | -148.28 Billion |
| Operating Income | 76.52 Billion | 51.13 Billion | 44.97 Billion | 34.01 Billion | 59.53 Billion | 49.53 Billion |
| Interest Expense | 24.72 Billion | 13.07 Billion | 11.27 Billion | 16 Billion | 25.5 Billion | 23.02 Billion |
| Income Tax Expense | 11.95 Billion | 13.59 Billion | 9.37 Billion | 6.79 Billion | 19.09 Billion | 9.46 Billion |
| Earnings before Tax | 55.72 Billion | 50.71 Billion | 44.77 Billion | 33.78 Billion | 59.34 Billion | 49.56 Billion |
| Net Income | 43.52 Billion | 37.54 Billion | 35.58 Billion | 27.21 Billion | 40.43 Billion | 40.06 Billion |
| Earnings Per Share Basic | 12.93 | 11.12 | 10.47 | 8.01 | 11.90 | 11.79 |
| Earnings Per Share Diluted | 12.93 | 11.12 | 10.47 | 8.01 | 11.90 | 11.79 |
| Weighted Average Shares Outstanding | 3.36 Billion | 3.37 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.37 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion |
| Gross Margin | 1.43 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.38 | 0.35 | 0.29 | 0.35 | 0.27 |
| Profit Margin | 0.34 | 0.23 | 0.23 | 0.18 | 0.22 | 0.20 |
| EBITDA | - | 59.51 Billion | 53.7 Billion | 44.03 Billion | 65.33 Billion | 54.21 Billion |
| Earnings Before Tax Margin | 0.60 | 0.32 | 0.29 | 0.23 | 0.32 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 55.58 Billion | 55.86 Billion | 55.73 Billion | 182.36 Billion | 54.08 Billion | 43.24 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 55.58 Billion | 55.86 Billion | 55.73 Billion | 182.36 Billion | 54.08 Billion | 43.24 Billion |
| Operating Expenses | 7.58 Billion | 7.91 Billion | 6.38 Billion | -126.88 Billion | -40.46 Billion | -30.69 Billion |
| Selling, General and Administrative Expenses | - | 12.19 Billion | 8.75 Billion | - | 25.57 Billion | 8.5 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.58 Billion | -7.91 Billion | -6.38 Billion | -177.91 Billion | -66.04 Billion | -39.19 Billion |
| Cost and Expenses | 41.99 Billion | 42.87 Billion | 41.19 Billion | -126.88 Billion | -40.46 Billion | -30.69 Billion |
| Operating Income | 13.58 Billion | -15.44 Million | 14.69 Billion | 55.47 Billion | 13.62 Billion | 12.55 Billion |
| Interest Expense | - | 9.83 Billion | 9.61 Billion | 24.72 Billion | -1.68 Billion | 9.53 Billion |
| Income Tax Expense | 2.62 Billion | 2.9 Billion | 3.35 Billion | 11.95 Billion | 2.62 Billion | 2.89 Billion |
| Earnings before Tax | 13.58 Billion | 12.93 Billion | 14.54 Billion | 55.72 Billion | 13.69 Billion | 12.6 Billion |
| Net Income | 10.94 Billion | 10.01 Billion | 11.28 Billion | 43.52 Billion | 10.99 Billion | 9.66 Billion |
| Earnings Per Share Basic | 3.25 | 2.97 | 3.35 | - | 3.27 | 2.87 |
| Earnings Per Share Diluted | 3.25 | 2.97 | 3.35 | - | 3.27 | 2.87 |
| Weighted Average Shares Outstanding | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.24 | -0.00 | -0.00 | - | 0.29 | 0.34 |
| Profit Margin | 0.20 | 0.18 | 0.20 | 0.24 | 0.20 | 0.22 |
| EBITDA | 13.58 Billion | -15.44 Million | -59.06 Million | - | 15.81 Billion | 14.87 Billion |
| Earnings Before Tax Margin | 0.24 | -0.00 | 0.26 | 0.30 | 0.25 | 0.29 |
PAYS
0J5H
HANA
UNP
SCM
AH-R