Samart Aviation Solutions Public Company Limited (SAV.BK)
THB 18.7
(0.0%)
THB 18.7
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.64 Billion | 1.21 Billion | 455.77 Million | 1.93 Billion | 1.85 Billion |
| Cost of Revenue | 875.36 Million | 697.48 Million | 326.64 Million | 1 Billion | 920.17 Million |
| Gross Profit | 768.96 Million | 520.12 Million | 129.12 Million | 926.77 Million | 934.41 Million |
| Operating Expenses | 351.12 Million | 234.35 Million | 193.38 Million | 267.85 Million | 559.11 Million |
| Selling, General and Administrative Expenses | 254.15 Million | 221.42 Million | 181.47 Million | 267.85 Million | 559.11 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 102.45 Million | 2.46 Million | 3.26 Million | - | - |
| Cost and Expenses | 1.22 Billion | 931.83 Million | 520.02 Million | 1.27 Billion | 1.47 Billion |
| Operating Income | 412.35 Million | 287.92 Million | -61.67 Million | 658.91 Million | 375.3 Million |
| Interest Expense | 69.36 Million | 55.71 Million | 31.39 Million | 95.85 Million | 1.93 Million |
| Income Tax Expense | 90.26 Million | 53.59 Million | -20.35 Million | 129.68 Million | 73.16 Million |
| Earnings before Tax | 361.81 Million | 253.14 Million | -94.69 Million | 382.52 Million | 391.08 Million |
| Net Income | 271.55 Million | 199.54 Million | -74.34 Million | 252.84 Million | 43.87 Million |
| Earnings Per Share Basic | 0.46 | 0.31 | -0.12 | 0.40 | 0.07 |
| Earnings Per Share Diluted | 0.46 | 0.31 | -0.12 | 0.40 | 0.07 |
| Weighted Average Shares Outstanding | 593.88 Million | 640 Million | 640 Million | 640 Million | 640 Million |
| Weighted Average Shares Outstanding (Diluted) | 593.88 Million | 640 Million | 640 Million | 640 Million | 640 Million |
| Gross Margin | 0.47 | 0.43 | 0.28 | 0.48 | 0.50 |
| EBIT Margin | 0.30 | 0.30 | 0.03 | 0.37 | 0.23 |
| Profit Margin | 0.17 | 0.16 | -0.16 | 0.13 | 0.02 |
| EBITDA | 495.47 Million | 377.18 Million | 6.76 Million | 535.53 Million | 450.19 Million |
| Earnings Before Tax Margin | 0.25 | 0.24 | -0.14 | 0.34 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 439.82 Million | 408.19 Million | 534.3 Million | 1.64 Billion | 400.79 Million | 368 Million |
| Cost of Revenue | 210.49 Million | 204.73 Million | 340.98 Million | 875.36 Million | 189.66 Million | 178.6 Million |
| Gross Profit | 229.33 Million | 203.46 Million | 193.32 Million | 768.96 Million | 211.12 Million | 189.4 Million |
| Operating Expenses | 69.08 Million | 62.1 Million | 108.01 Million | 351.12 Million | 66.46 Million | 64.18 Million |
| Selling, General and Administrative Expenses | 69.08 Million | 62.1 Million | 63.96 Million | - | 64.63 Million | 62.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.43 Million | 8.83 Million | 1.53 Million | 3.49 Million | 768 Thousand | 452 Thousand |
| Cost and Expenses | 279.58 Million | 266.83 Million | 448.99 Million | 1.22 Billion | 256.13 Million | 242.78 Million |
| Operating Income | 160.24 Million | 141.36 Million | 92.66 Million | 412.35 Million | 133.88 Million | 124.48 Million |
| Interest Expense | 1.47 Million | 5.25 Million | 4.11 Million | 69.36 Million | 20.18 Million | 20.98 Million |
| Income Tax Expense | 29.95 Million | 30.78 Million | 22.96 Million | 90.26 Million | 28.39 Million | 24.79 Million |
| Earnings before Tax | 146.27 Million | 125.04 Million | 89.73 Million | 361.81 Million | 119.18 Million | 108.12 Million |
| Net Income | 116.31 Million | 94.25 Million | 66.76 Million | 271.55 Million | 90.78 Million | 83.33 Million |
| Earnings Per Share Basic | 0.18 | 0.15 | 0.10 | - | 0.16 | 0.13 |
| Earnings Per Share Diluted | 0.18 | 0.15 | 0.10 | - | 0.16 | 0.13 |
| Weighted Average Shares Outstanding | 640 Million | 640 Million | 640 Million | 593.88 Million | 582.95 Million | 640 Million |
| Weighted Average Shares Outstanding (Diluted) | 640 Million | 640 Million | 640 Million | 593.88 Million | 582.95 Million | 640 Million |
| Gross Margin | 0.52 | 0.50 | 0.36 | 0.47 | 0.53 | 0.51 |
| EBIT Margin | 0.38 | 0.39 | 0.20 | - | 0.41 | 0.35 |
| Profit Margin | 0.26 | 0.23 | 0.12 | 0.17 | 0.23 | 0.23 |
| EBITDA | 165.17 Million | 158.43 Million | 105.11 Million | - | 166.31 Million | 129.49 Million |
| Earnings Before Tax Margin | 0.36 | 0.35 | 0.17 | 0.25 | 0.33 | 0.34 |
RPMG3
GUFICBIO
TTKPRESTIG
AAC
6640
3224