Sabina Public Company Limited (SABINA.BK)
THB 20.3
(-0.49%)
THB 20.3
(-0.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.43 Billion | 3.16 Billion | 2.63 Billion | 2.89 Billion | 3.27 Billion | 3.08 Billion |
| Cost of Revenue | 1.71 Billion | 1.64 Billion | 1.34 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion |
| Gross Profit | 1.72 Billion | 1.52 Billion | 1.28 Billion | 1.37 Billion | 1.78 Billion | 1.59 Billion |
| Operating Expenses | 1.15 Billion | 1.01 Billion | 936.87 Million | 1.03 Billion | 1.27 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 1.15 Billion | 1.01 Billion | 936.87 Million | 1.03 Billion | 1.27 Billion | 1.15 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 11.96 Million | 20.23 Million | 13.67 Million | 11.22 Million | 11.62 Million |
| Cost and Expenses | 2.86 Billion | 2.66 Billion | 2.28 Billion | 2.55 Billion | 2.77 Billion | 2.65 Billion |
| Operating Income | 567.06 Million | 514.06 Million | 368.95 Million | 352.73 Million | 520.38 Million | 450.85 Million |
| Interest Expense | 8.55 Million | 4.32 Million | 4.91 Million | 9.1 Million | 8.33 Million | 1.44 Million |
| Income Tax Expense | 114.25 Million | 98.5 Million | 73.91 Million | 68.97 Million | 102.79 Million | 89.26 Million |
| Earnings before Tax | 577.83 Million | 515.72 Million | 368.11 Million | 345.78 Million | 516.04 Million | 450.84 Million |
| Net Income | 462.54 Million | 417.22 Million | 294.19 Million | 276.81 Million | 413.25 Million | 361.58 Million |
| Earnings Per Share Basic | 1.33 | 1.20 | 0.85 | 0.80 | 1.19 | 1.04 |
| Earnings Per Share Diluted | 1.33 | 1.20 | 0.85 | 0.80 | 1.19 | 1.04 |
| Weighted Average Shares Outstanding | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million |
| Gross Margin | 0.50 | 0.48 | 0.49 | 0.47 | 0.54 | 0.52 |
| EBIT Margin | 0.19 | 0.18 | 0.17 | 0.14 | 0.17 | 0.16 |
| Profit Margin | 0.13 | 0.13 | 0.11 | 0.10 | 0.13 | 0.12 |
| EBITDA | 667.38 Million | 588.89 Million | 454.36 Million | 406.51 Million | 568.75 Million | 500.97 Million |
| Earnings Before Tax Margin | 0.17 | 0.16 | 0.14 | 0.12 | 0.16 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 897.54 Million | 900.16 Million | 874.4 Million | 3.43 Billion | 849.71 Million | 837.85 Million |
| Cost of Revenue | 472.46 Million | 454.6 Million | 430.08 Million | 1.71 Billion | 418.46 Million | 422.01 Million |
| Gross Profit | 425.08 Million | 445.56 Million | 444.32 Million | 1.72 Billion | 431.25 Million | 415.84 Million |
| Operating Expenses | 282.86 Million | 293.32 Million | 297.66 Million | 1.15 Billion | 282.71 Million | 292.55 Million |
| Selling, General and Administrative Expenses | 282.86 Million | 293.32 Million | 297.66 Million | - | 282.71 Million | 292.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.81 Million | 6.33 Million | -3.73 Million | 11.57 Million | 2.05 Million | 11.85 Million |
| Cost and Expenses | 755.32 Million | 747.92 Million | 727.75 Million | 2.86 Billion | 701.18 Million | 714.56 Million |
| Operating Income | 142.22 Million | 152.23 Million | 146.65 Million | 567.06 Million | 150.58 Million | 135.14 Million |
| Interest Expense | 2.72 Million | 2.78 Million | 2.74 Million | 8.55 Million | 2.25 Million | 1.75 Million |
| Income Tax Expense | 29.13 Million | 32.78 Million | 26.81 Million | 114.25 Million | 30.05 Million | 26.23 Million |
| Earnings before Tax | 147.02 Million | 155.78 Million | 140.16 Million | 577.83 Million | 149.05 Million | 140.42 Million |
| Net Income | 117.93 Million | 122.74 Million | 113.59 Million | 462.54 Million | 118.87 Million | 113.26 Million |
| Earnings Per Share Basic | 0.34 | 0.35 | 0.33 | - | 0.34 | 0.33 |
| Earnings Per Share Diluted | 0.34 | 0.35 | 0.33 | - | 0.34 | 0.33 |
| Weighted Average Shares Outstanding | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million | 347.5 Million |
| Gross Margin | 0.47 | 0.49 | 0.51 | 0.50 | 0.51 | 0.50 |
| EBIT Margin | 0.19 | 0.19 | 0.19 | - | 0.20 | 0.19 |
| Profit Margin | 0.13 | 0.14 | 0.13 | 0.13 | 0.14 | 0.14 |
| EBITDA | 168.85 Million | 171.16 Million | 167.5 Million | - | 172.06 Million | 155.21 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.16 |
000157
BTCM
REG
SNBH
KPIGREEN
SMFNF