USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 150.00 | 566.00 | 681.00 | 7017.00 | - | - |
Cost of Revenue | 50.00 | 109.00 | 23.00 | 4724.00 | 509.00 | - |
Gross Profit | 100.00 | 457.00 | 658.00 | 2293.00 | -509.00 | - |
Operating Expenses | 250.95 Thousand | 523.34 Thousand | 522.1 Thousand | 787.58 Thousand | 229.2 Thousand | 94.96 Thousand |
Selling, General and Administrative Expenses | 250.95 Thousand | 523.34 Thousand | 522.1 Thousand | 758.83 Thousand | 229.2 Thousand | 94.96 Thousand |
Research and Development Expenses | - | - | 6343.00 | 28.75 Thousand | - | - |
Other Expenses | - | 407.12 Thousand | 231.5 Thousand | -30.96 Thousand | - | - |
Cost and Expenses | 251 Thousand | 523.44 Thousand | 522.13 Thousand | 792.31 Thousand | 229.2 Thousand | 94.96 Thousand |
Operating Income | -250.85 Thousand | -522.88 Thousand | -521.45 Thousand | -785.29 Thousand | -229.2 Thousand | -94.96 Thousand |
Interest Expense | 226.87 Thousand | 211.85 Thousand | 77.07 Thousand | 30.96 Thousand | 23.23 Thousand | - |
Income Tax Expense | - | 211.85 Thousand | 308.57 Thousand | -201.27 Thousand | 23.23 Thousand | -161.14 Thousand |
Earnings before Tax | -477.73 Thousand | -734.73 Thousand | -367.02 Thousand | -816.26 Thousand | -252.44 Thousand | -94.96 Thousand |
Net Income | -477.73 Thousand | -946.59 Thousand | -675.59 Thousand | -816.26 Thousand | -275.67 Thousand | -94.96 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 54.8 Million | 52.1 Million | 51.58 Million | 50.08 Million | 51.25 Million | 50.79 Million |
Weighted Average Shares Outstanding (Diluted) | 54.8 Million | 52.1 Million | 51.58 Million | 50.08 Million | 51.25 Million | 50.79 Million |
Gross Margin | 0.67 | 0.81 | 0.97 | 0.33 | - | - |
EBIT Margin | -1646.54 | -916.47 | -418.40 | -111.20 | - | - |
Profit Margin | -3184.89 | -1672.42 | -992.06 | -116.33 | - | - |
EBITDA | -246.98 Thousand | -518.72 Thousand | -284.93 Thousand | -780.27 Thousand | -228.69 Thousand | -94.96 Thousand |
Earnings Before Tax Margin | -1672.39 | -923.82 | -765.71 | -111.91 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -3600.00 | 150.00 | - | 3600.00 |
Cost of Revenue | 969.00 | 969.00 | 969.00 | 50.00 | 970.00 | 3600.00 |
Gross Profit | -969.00 | -969.00 | -4569.00 | 100.00 | -970.00 | - |
Operating Expenses | 160.2 Thousand | 351.8 Thousand | 132.88 Thousand | 250.95 Thousand | 34.91 Thousand | 44.21 Thousand |
Selling, General and Administrative Expenses | 160.2 Thousand | 351.8 Thousand | 132.88 Thousand | - | 34.91 Thousand | 44.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 145.09 Thousand | 344.88 Thousand | 125.73 Thousand | 138.96 Thousand | 32.41 Thousand | 22 Thousand |
Cost and Expenses | 161.16 Thousand | 352.76 Thousand | 132.88 Thousand | 251 Thousand | 34.91 Thousand | 47.81 Thousand |
Operating Income | -161.17 Thousand | -352.77 Thousand | -132.88 Thousand | -250.85 Thousand | -34.91 Thousand | -47.81 Thousand |
Interest Expense | 63.98 Thousand | 63.98 Thousand | 102.21 Thousand | 226.87 Thousand | 42.15 Thousand | 41.89 Thousand |
Income Tax Expense | 1.00 | 1.00 | -81.21 Thousand | -164.01 Thousand | 40.55 Thousand | -121.11 Thousand |
Earnings before Tax | -225.15 Thousand | -416.75 Thousand | -235.1 Thousand | -477.73 Thousand | -77.07 Thousand | -89.71 Thousand |
Net Income | -225.15 Thousand | -416.75 Thousand | -235.1 Thousand | -477.73 Thousand | -77.07 Thousand | -89.71 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 62.38 Million | 58.1 Million | 56.14 Million | 54.8 Million | 54.69 Million | 54.58 Million |
Weighted Average Shares Outstanding (Diluted) | 62.38 Million | 58.1 Million | 56.14 Million | 54.8 Million | 54.69 Million | 54.58 Million |
Gross Margin | - | - | 1.27 | 0.67 | - | - |
EBIT Margin | - | - | 36.64 | - | - | -13.01 |
Profit Margin | - | - | 65.31 | -3184.89 | - | -24.92 |
EBITDA | -160.2 Thousand | -351.8 Thousand | -131.91 Thousand | - | -33.94 Thousand | -46.84 Thousand |
Earnings Before Tax Margin | - | - | 36.91 | -1672.39 | - | -13.28 |
KPIGREEN
SMFNF
SABINA
3516
SBILIFE
ALDEL