THB 0.28
(-9.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 676.47 Million | 866.13 Million | 1.37 Billion | 814.52 Million | 1.19 Billion | 2.68 Billion |
Cost of Revenue | 440.19 Million | 561.69 Million | 826.15 Million | 510.46 Million | 753.38 Million | 1.76 Billion |
Gross Profit | 236.27 Million | 304.44 Million | 549.36 Million | 304.06 Million | 440.26 Million | 915.87 Million |
Operating Expenses | 262.4 Million | 231.93 Million | 241.32 Million | 202.84 Million | 270.98 Million | 338.53 Million |
Selling, General and Administrative Expenses | 252.94 Million | 231.93 Million | 241.32 Million | 202.84 Million | 270.98 Million | 366.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75.77 Million | 20.82 Million | 49.35 Million | 31.63 Million | -27.65 Million |
Cost and Expenses | 673.59 Million | 793.62 Million | 1.06 Billion | 713.3 Million | 1.02 Billion | 2.1 Billion |
Operating Income | 2.88 Million | 151.95 Million | 333.87 Million | 155.75 Million | 200.91 Million | 577.34 Million |
Interest Expense | 157.53 Million | 131 Million | 75.61 Million | 26.79 Million | 13.89 Million | 13.4 Million |
Income Tax Expense | 1.96 Million | 7.71 Million | 56.17 Million | 27.43 Million | 39.63 Million | 112.92 Million |
Earnings before Tax | -59.96 Million | 20.95 Million | 258.25 Million | 128.95 Million | 187.01 Million | 563.94 Million |
Net Income | -61.92 Million | 13.23 Million | 202.08 Million | 101.51 Million | 147.37 Million | 451.02 Million |
Earnings Per Share Basic | -0.04 | 0.01 | 0.15 | 0.07 | 0.11 | 0.33 |
Earnings Per Share Diluted | -0.04 | 0.01 | 0.15 | 0.07 | 0.11 | 0.33 |
Weighted Average Shares Outstanding | 1.62 Billion | 1.33 Billion | 1.36 Billion | 1.35 Billion | 1.36 Billion | 1.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.33 Billion | 1.37 Billion | 1.35 Billion | 1.36 Billion | 1.36 Billion |
Gross Margin | 0.35 | 0.35 | 0.40 | 0.37 | 0.37 | 0.34 |
EBIT Margin | 0.03 | 0.19 | 0.25 | 0.20 | 0.18 | 0.22 |
Profit Margin | -0.09 | 0.02 | 0.15 | 0.12 | 0.12 | 0.17 |
EBITDA | 23.31 Million | 166.08 Million | 347.93 Million | 162.48 Million | 211.87 Million | 590.26 Million |
Earnings Before Tax Margin | 0.00 | 0.18 | 0.24 | 0.19 | 0.17 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 158.37 Million | 124.8 Million | 179.02 Million | 676.47 Million | 190.6 Million | 169.06 Million |
Cost of Revenue | 103.02 Million | 80.24 Million | 114.18 Million | 420.64 Million | 115.46 Million | 99.91 Million |
Gross Profit | 55.34 Million | 44.56 Million | 64.83 Million | 255.83 Million | 75.13 Million | 69.15 Million |
Operating Expenses | 60.84 Million | 57.53 Million | 81.31 Million | 252.94 Million | 80.94 Million | 64.26 Million |
Selling, General and Administrative Expenses | 60.84 Million | 57.53 Million | 81.31 Million | - | 80.94 Million | 64.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.24 Million | 37.9 Million | -26.62 Million | 63.98 Million | 73.11 Million | 10.99 Million |
Cost and Expenses | 163.87 Million | 137.77 Million | 195.5 Million | 673.59 Million | 196.41 Million | 164.17 Million |
Operating Income | -5.5 Million | -12.96 Million | -16.47 Million | 2.88 Million | 67.3 Million | 15.88 Million |
Interest Expense | 46.94 Million | 44.68 Million | 43.58 Million | 157.53 Million | 40.19 Million | 41.45 Million |
Income Tax Expense | -2.00 | 3.00 | -2.1 Million | 1.96 Million | 8.41 Million | -3.12 Million |
Earnings before Tax | -29.91 Million | -34.96 Million | -41.75 Million | -59.96 Million | 27.1 Million | -25.56 Million |
Net Income | -29.91 Million | -34.96 Million | -39.65 Million | -61.92 Million | 18.69 Million | -22.44 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | 0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Gross Margin | 0.35 | 0.36 | 0.36 | 0.38 | 0.39 | 0.41 |
EBIT Margin | 0.13 | -0.08 | -0.05 | - | 0.38 | 0.12 |
Profit Margin | -0.19 | -0.28 | -0.22 | -0.09 | 0.10 | -0.13 |
EBITDA | 20.63 Million | -9.59 Million | -8.62 Million | - | 71.74 Million | 19.71 Million |
Earnings Before Tax Margin | -0.03 | -0.10 | -0.09 | 0.00 | 0.35 | 0.09 |
NZP
002785
LEM
GDIG
034830
4680