THB 2.14
(2.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 427.59 Million | 455.37 Million | 389.68 Million | 421.52 Million | 476.91 Million | 365.3 Million |
Cost of Revenue | 316.92 Million | 322.34 Million | 305.98 Million | 315.39 Million | 352.63 Million | 297.71 Million |
Gross Profit | 110.66 Million | 133.02 Million | 83.69 Million | 106.12 Million | 124.28 Million | 67.59 Million |
Operating Expenses | 256.05 Million | 108.81 Million | 76.53 Million | 73.97 Million | 72.8 Million | 66.35 Million |
Selling, General and Administrative Expenses | 256.05 Million | 120.48 Million | 79 Million | 77 Million | 72.8 Million | 66.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.01 Million | -11.67 Million | -2.46 Million | -3.03 Million | 3.65 Million | 2.81 Million |
Cost and Expenses | 569.96 Million | 431.16 Million | 382.52 Million | 389.37 Million | 425.43 Million | 364.07 Million |
Operating Income | -142.37 Million | 24.21 Million | 7.12 Million | 32.14 Million | 55.13 Million | 1.23 Million |
Interest Expense | 1.07 Million | 728.44 Thousand | 697.16 Thousand | 752.28 Thousand | 594.81 Thousand | 499.86 Thousand |
Income Tax Expense | -2.31 Million | 1.38 Million | -105.85 Thousand | 121.16 Thousand | 3.69 Million | 2.34 Million |
Earnings before Tax | -143.45 Million | 19.37 Million | 6.42 Million | 31.39 Million | 54.54 Million | 13 Million |
Net Income | -141.33 Million | 17.85 Million | 6.6 Million | 31.83 Million | 50.93 Million | 10.03 Million |
Earnings Per Share Basic | -1.43 | 0.18 | 0.07 | 0.32 | 0.52 | 0.10 |
Earnings Per Share Diluted | -1.43 | 0.18 | 0.07 | 0.32 | 0.52 | 0.10 |
Weighted Average Shares Outstanding | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million |
Weighted Average Shares Outstanding (Diluted) | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million |
Gross Margin | 0.26 | 0.29 | 0.21 | 0.25 | 0.26 | 0.19 |
EBIT Margin | -0.27 | 0.09 | 0.09 | 0.14 | 0.17 | 0.09 |
Profit Margin | -0.33 | 0.04 | 0.02 | 0.08 | 0.11 | 0.03 |
EBITDA | -115.8 Million | 42.79 Million | 33.71 Million | 60.21 Million | 81.89 Million | 41.19 Million |
Earnings Before Tax Margin | -0.33 | 0.05 | 0.02 | 0.08 | 0.12 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 113.48 Million | 100.26 Million | 427.59 Million | 129.46 Million | 102.31 Million | 89.08 Million |
Cost of Revenue | 80.34 Million | 72.16 Million | 316.92 Million | 94.94 Million | 79.1 Million | 68.52 Million |
Gross Profit | 33.13 Million | 28.09 Million | 110.66 Million | 34.52 Million | 23.21 Million | 20.55 Million |
Operating Expenses | 29.11 Million | 28.25 Million | 256.05 Million | 34.93 Million | 31.93 Million | 152.44 Million |
Selling, General and Administrative Expenses | 29.11 Million | 28.25 Million | - | 34.93 Million | 32.32 Million | 154.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -669.8 Thousand | - | - | - | - | - |
Cost and Expenses | 109.45 Million | 100.42 Million | 572.98 Million | 129.88 Million | 111.04 Million | 220.97 Million |
Operating Income | 4.02 Million | -161.53 Thousand | -145.39 Million | -411.02 Thousand | -8.72 Million | -131.89 Million |
Interest Expense | 586.22 Thousand | 414.91 Thousand | 1.07 Million | 306.6 Thousand | 287.53 Thousand | 287.4 Thousand |
Income Tax Expense | 76.98 Thousand | 1.32 Million | -2.31 Million | 6.95 Million | -2.27 Million | -7.26 Million |
Earnings before Tax | 4.1 Million | -39.5 Thousand | -143.45 Million | -567.98 Thousand | -9.01 Million | -132.17 Million |
Net Income | 4.02 Million | -1.36 Million | -141.33 Million | -6.08 Million | -6.88 Million | -124.99 Million |
Earnings Per Share Basic | 0.04 | -0.01 | - | -0.06 | -0.07 | -1.27 |
Earnings Per Share Diluted | 0.04 | -0.01 | - | -0.06 | -0.07 | -1.27 |
Weighted Average Shares Outstanding | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million |
Weighted Average Shares Outstanding (Diluted) | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million | 98.56 Million |
Gross Margin | 0.29 | 0.28 | 0.26 | 0.27 | 0.23 | 0.23 |
EBIT Margin | 0.10 | 0.06 | - | 0.05 | -0.02 | -1.41 |
Profit Margin | 0.04 | -0.01 | -0.33 | -0.05 | -0.07 | -1.40 |
EBITDA | 11.14 Million | 6.5 Million | - | 5.86 Million | -1.54 Million | -125.17 Million |
Earnings Before Tax Margin | 0.04 | -0.00 | -0.34 | -0.00 | -0.09 | -1.48 |
DPWIRES
LCSHF
SUPRIYA
CHEVIOT
605007
CREATIVEYE