THB 8.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 508.66 Million | 446.21 Million | 443.66 Million | 152.54 Million |
Cost of Revenue | 82.02 Million | 63.25 Million | 63.97 Million | 22.16 Million |
Gross Profit | 426.64 Million | 382.95 Million | 379.68 Million | 130.38 Million |
Operating Expenses | 426.64 Million | 54.7 Million | 40.77 Million | 87.16 Million |
Selling, General and Administrative Expenses | 66.33 Million | 51.21 Million | 38.47 Million | 0.65 |
Research and Development Expenses | - | 0.47 | 0.47 | 0.65 |
Other Expenses | - | -54.7 Million | -40.77 Million | -16.34 Million |
Cost and Expenses | 151.16 Million | 117.96 Million | 104.74 Million | 87.16 Million |
Operating Income | 419.22 Million | 328.24 Million | 338.91 Million | 283.5 Million |
Interest Expense | 86.69 Million | 43.01 Million | 43.8 Million | 16.34 Million |
Income Tax Expense | - | 329.63 Million | 339.8 Million | 116.22 Million |
Earnings before Tax | 241.86 Million | 208.57 Million | 209.29 Million | 116.22 Million |
Net Income | 241.86 Million | 208.57 Million | 209.29 Million | 99.88 Million |
Earnings Per Share Basic | 0.64 | 0.83 | 0.84 | 0.98 |
Earnings Per Share Diluted | 0.64 | 0.83 | 0.84 | 99.88 Million |
Weighted Average Shares Outstanding | 375 Million | 250.45 Million | 250.45 Million | 0.40 |
Weighted Average Shares Outstanding (Diluted) | 375 Million | 250.45 Million | 250.45 Million | 0.40 |
Gross Margin | 0.84 | 0.86 | 0.86 | 0.85 |
EBIT Margin | 0.65 | 0.74 | 0.76 | -0.29 |
Profit Margin | 0.48 | 0.47 | 0.47 | 0.65 |
EBITDA | 328.56 Million | 328.24 Million | 338.91 Million | 116.22 Million |
Earnings Before Tax Margin | 0.82 | 0.74 | 0.76 | 1.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 151.03 Million | 147.23 Million | 158.9 Million | 568.44 Million | 149.14 Million | 144.47 Million |
Cost of Revenue | 48.38 Million | 22.52 Million | 23.12 Million | 80.96 Million | 21.17 Million | 20.09 Million |
Gross Profit | 102.65 Million | 124.71 Million | 135.78 Million | 487.48 Million | 127.96 Million | 124.37 Million |
Operating Expenses | 16.57 Million | 17.17 Million | 16.68 Million | 70.19 Million | 19.44 Million | 18.72 Million |
Selling, General and Administrative Expenses | 16.57 Million | 16.95 Million | 16.52 Million | - | 18.57 Million | 16.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.04 Million | -17.17 Million | -16.68 Million | -70.19 Million | -19.44 Million | -18.72 Million |
Cost and Expenses | 66.5 Million | 39.69 Million | 39.8 Million | 151.16 Million | 40.62 Million | 38.82 Million |
Operating Income | 84.53 Million | 107.54 Million | 119.1 Million | 417.28 Million | 108.52 Million | 105.64 Million |
Interest Expense | 25.07 Million | 25.18 Million | 25.5 Million | 86.69 Million | 24.49 Million | 23.19 Million |
Income Tax Expense | - | -43.27 Thousand | 119.01 Million | 419.22 Million | 108.5 Million | 107.77 Million |
Earnings before Tax | 84.53 Million | 70.96 Million | 47.66 Million | 241.86 Million | 84.03 Million | 82.45 Million |
Net Income | 84.53 Million | 70.96 Million | 47.66 Million | 241.86 Million | 84.03 Million | 82.45 Million |
Earnings Per Share Basic | 0.23 | 0.19 | 0.13 | - | 0.22 | 0.22 |
Earnings Per Share Diluted | 0.23 | 0.19 | 0.13 | - | 0.22 | 0.22 |
Weighted Average Shares Outstanding | 375 Million | 375 Million | 375 Million | 375 Million | 375 Million | 375 Million |
Weighted Average Shares Outstanding (Diluted) | 375 Million | 375 Million | 375 Million | 375 Million | 375 Million | 375 Million |
Gross Margin | 0.68 | 0.85 | 0.85 | 0.86 | 0.86 | 0.86 |
EBIT Margin | 0.56 | 0.73 | 0.75 | - | 0.73 | 0.73 |
Profit Margin | 0.56 | 0.48 | 0.30 | 0.43 | 0.56 | 0.57 |
EBITDA | 84.53 Million | 107.54 Million | 119.1 Million | - | 108.52 Million | 105.64 Million |
Earnings Before Tax Margin | 0.56 | 0.73 | 0.75 | 0.73 | 0.73 | 0.73 |
DOAS
UBSFY
6022
VJGZ
DD
TLSNF