Primo Service Solutions Public Company Limited (PRI.BK)
THB 7.65
(-1.92%)
THB 7.65
(-1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 913.48 Million | 485.55 Million | 265.42 Million | 250.88 Million | 182.63 Million |
| Cost of Revenue | 1.32 Billion | 519.8 Million | 288.23 Million | 157.49 Million | 151.14 Million | 129.14 Million |
| Gross Profit | 590.88 Million | 393.67 Million | 197.31 Million | 107.93 Million | 99.73 Million | 53.49 Million |
| Operating Expenses | 138.49 Million | 87.41 Million | 54.14 Million | 52.53 Million | 58.6 Million | 38.41 Million |
| Selling, General and Administrative Expenses | 138.49 Million | 87.41 Million | 54.14 Million | 52.53 Million | 58.6 Million | 38.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.12 Million | 4 Million | 1.08 Million | 1.2 Million | 5.36 Million |
| Cost and Expenses | 1.46 Billion | 607.21 Million | 342.38 Million | 210.02 Million | 209.75 Million | 167.55 Million |
| Operating Income | 455.43 Million | 307.38 Million | 147.18 Million | 56.48 Million | 42.33 Million | 15.07 Million |
| Interest Expense | 4.9 Million | 418.57 Thousand | 513.74 Thousand | 526.92 Thousand | 25.58 Thousand | 17.73 Thousand |
| Income Tax Expense | 93.92 Million | 67.14 Million | 35.45 Million | 16.02 Million | 11.57 Million | 4.93 Million |
| Earnings before Tax | 462.31 Million | 307.26 Million | 146.69 Million | 56.07 Million | 46.08 Million | 22.75 Million |
| Net Income | 365.24 Million | 240.11 Million | 111.24 Million | 40.04 Million | 34.51 Million | 17.82 Million |
| Earnings Per Share Basic | 1.14 | 1.45 | 1.39 | 0.50 | 0.44 | 0.06 |
| Earnings Per Share Diluted | 1.14 | 1.45 | 1.39 | 0.50 | 0.44 | 0.06 |
| Weighted Average Shares Outstanding | 320 Million | 165.75 Million | 80 Million | 80 Million | 80 Million | 320 Million |
| Weighted Average Shares Outstanding (Diluted) | 320 Million | 165.75 Million | 80 Million | 80 Million | 80 Million | 320 Million |
| Gross Margin | 0.31 | 0.43 | 0.41 | 0.41 | 0.40 | 0.29 |
| EBIT Margin | 0.25 | 0.34 | 0.31 | 0.23 | 0.18 | 0.12 |
| Profit Margin | 0.19 | 0.26 | 0.23 | 0.15 | 0.14 | 0.10 |
| EBITDA | 478.64 Million | 313.45 Million | 151.91 Million | 60.51 Million | 48.67 Million | 24.78 Million |
| Earnings Before Tax Margin | 0.24 | 0.34 | 0.30 | 0.21 | 0.17 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 369.69 Million | 416.14 Million | 1.91 Billion | 568.03 Million | 503.46 Million | 445.55 Million |
| Cost of Revenue | 241.38 Million | 263.92 Million | 1.32 Billion | 415.85 Million | 331.72 Million | 305.48 Million |
| Gross Profit | 128.3 Million | 152.21 Million | 590.88 Million | 152.17 Million | 171.73 Million | 140.06 Million |
| Operating Expenses | 38.6 Million | 47.66 Million | 138.49 Million | 46.23 Million | 45.33 Million | 29.79 Million |
| Selling, General and Administrative Expenses | 38.6 Million | 47.66 Million | - | 46.23 Million | 45.75 Million | 29.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 694 Thousand | - | - | - | - | 450 Thousand |
| Cost and Expenses | 279.99 Million | 311.58 Million | 1.46 Billion | 462.09 Million | 377.05 Million | 335.28 Million |
| Operating Income | 89.7 Million | 104.55 Million | 452.39 Million | 105.94 Million | 126.4 Million | 110.72 Million |
| Interest Expense | 2.75 Million | 2.24 Million | 4.9 Million | 3.64 Million | 773 Thousand | 371 Thousand |
| Income Tax Expense | 19.07 Million | 22.08 Million | 93.92 Million | 21.65 Million | 26.46 Million | 23.48 Million |
| Earnings before Tax | 91.39 Million | 102.49 Million | 462.31 Million | 109.31 Million | 127.69 Million | 115.15 Million |
| Net Income | 69.2 Million | 80.4 Million | 365.24 Million | 84.57 Million | 101.14 Million | 91.67 Million |
| Earnings Per Share Basic | 0.22 | 0.25 | - | 0.26 | 0.32 | 0.29 |
| Earnings Per Share Diluted | 0.22 | 0.25 | - | 0.26 | 0.32 | 0.29 |
| Weighted Average Shares Outstanding | 320 Million | 320 Million | 320 Million | 320 Million | 320 Million | 320 Million |
| Weighted Average Shares Outstanding (Diluted) | 320 Million | 320 Million | 320 Million | 320 Million | 320 Million | 320 Million |
| Gross Margin | 0.35 | 0.37 | 0.31 | 0.27 | 0.34 | 0.31 |
| EBIT Margin | 0.27 | 0.27 | - | 0.22 | 0.27 | 0.27 |
| Profit Margin | 0.19 | 0.19 | 0.19 | 0.15 | 0.20 | 0.21 |
| EBITDA | 99.53 Million | 114.33 Million | - | 126.32 Million | 133.64 Million | 118.68 Million |
| Earnings Before Tax Margin | 0.24 | 0.25 | 0.24 | 0.19 | 0.25 | 0.25 |
300922
CVVUF
IFHI
JDC
DTCENT
HRS