Peerapat Technology Public Company Limited (PRAPAT.BK)
THB 1.21
(-3.97%)
THB 1.21
(-3.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.06 Billion | 947.03 Million | 739.15 Million | 825.41 Million | 984.9 Million | 919.3 Million |
| Cost of Revenue | 606.16 Million | 572.28 Million | 435.84 Million | 459.69 Million | 544.86 Million | 522.11 Million |
| Gross Profit | 456.09 Million | 374.75 Million | 303.3 Million | 365.71 Million | 440.04 Million | 397.19 Million |
| Operating Expenses | 378.62 Million | 319.1 Million | 284.79 Million | 317.18 Million | 360.4 Million | 331.24 Million |
| Selling, General and Administrative Expenses | 378.62 Million | 330.75 Million | 293.39 Million | 322.7 Million | 377.62 Million | 345.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -11.65 Million | -8.59 Million | -5.51 Million | -17.21 Million | 15.09 Million |
| Cost and Expenses | 984.79 Million | 891.38 Million | 720.63 Million | 776.87 Million | 905.26 Million | 853.35 Million |
| Operating Income | 87.24 Million | 55.65 Million | 18.51 Million | 48.53 Million | 79.64 Million | 65.94 Million |
| Interest Expense | 21.97 Million | 18.72 Million | 17.81 Million | 19.55 Million | 20.75 Million | 18.91 Million |
| Income Tax Expense | 11.88 Million | 8.64 Million | 6.9 Million | 3.49 Million | 7.28 Million | 10.38 Million |
| Earnings before Tax | 64.9 Million | 36.68 Million | 702.72 Thousand | 17.38 Million | 58.88 Million | 47.03 Million |
| Net Income | 51.09 Million | 24.24 Million | -6.2 Million | 13.88 Million | 45.22 Million | 31.21 Million |
| Earnings Per Share Basic | 0.14 | 0.06 | -0.02 | 0.03 | 0.12 | 0.08 |
| Earnings Per Share Diluted | 0.14 | 0.06 | -0.02 | 0.03 | 0.12 | 0.08 |
| Weighted Average Shares Outstanding | 374 Million | 374 Million | 374 Million | 411.4 Million | 374 Million | 374 Million |
| Weighted Average Shares Outstanding (Diluted) | 374 Million | 374 Million | 374 Million | 411.4 Million | 374 Million | 374 Million |
| Gross Margin | 0.43 | 0.40 | 0.41 | 0.44 | 0.45 | 0.43 |
| EBIT Margin | 0.17 | 0.16 | 0.14 | 0.16 | 0.15 | 0.14 |
| Profit Margin | 0.05 | 0.03 | -0.01 | 0.02 | 0.05 | 0.03 |
| EBITDA | 182.15 Million | 148.48 Million | 99.14 Million | 114 Million | 151.87 Million | 129.42 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.03 | 0.06 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 270.38 Million | 276.54 Million | 1.06 Billion | 275.95 Million | 264.1 Million | 255.13 Million |
| Cost of Revenue | 151.47 Million | 146.72 Million | 631.72 Million | 157.37 Million | 151.06 Million | 144.63 Million |
| Gross Profit | 118.9 Million | 129.82 Million | 430.53 Million | 118.58 Million | 113.04 Million | 110.49 Million |
| Operating Expenses | 103.9 Million | 101 Million | 353.06 Million | 96.63 Million | 93.16 Million | 90.33 Million |
| Selling, General and Administrative Expenses | 103.9 Million | 103.79 Million | - | 96.63 Million | 95.86 Million | 93.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -103.9 Million | - | - | - | - | - |
| Cost and Expenses | 255.38 Million | 247.72 Million | 984.79 Million | 254 Million | 244.22 Million | 234.97 Million |
| Operating Income | 14.99 Million | 28.82 Million | 77.46 Million | 21.95 Million | 19.88 Million | 20.16 Million |
| Interest Expense | 6.48 Million | 5.98 Million | 21.97 Million | 5.89 Million | 5.71 Million | 5.32 Million |
| Income Tax Expense | 2.36 Million | 3.25 Million | 11.88 Million | 1.74 Million | 3.21 Million | 3.17 Million |
| Earnings before Tax | 11.81 Million | 22.62 Million | 65.27 Million | 17.7 Million | 13.82 Million | 15.02 Million |
| Net Income | 8.5 Million | 18.66 Million | 51.09 Million | 15.7 Million | 9.86 Million | 11.17 Million |
| Earnings Per Share Basic | 0.02 | 0.05 | - | 0.04 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.02 | 0.05 | - | 0.04 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 388.95 Million | 388.16 Million | 374 Million | 373.99 Million | 328.9 Million | 372.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 388.95 Million | 388.16 Million | 374 Million | 373.99 Million | 328.9 Million | 372.6 Million |
| Gross Margin | 0.44 | 0.47 | 0.41 | 0.43 | 0.43 | 0.43 |
| EBIT Margin | 0.16 | 0.20 | - | 0.18 | 0.17 | 0.18 |
| Profit Margin | 0.03 | 0.07 | 0.05 | 0.06 | 0.04 | 0.04 |
| EBITDA | 43.44 Million | 56.39 Million | - | 49.53 Million | 46.21 Million | 45.4 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.07 | 0.08 | 0.08 | 0.08 |
6217
AMBO
EUX
1066
ALCUF
2340