Plan B Media Public Company Limited (PLANB.BK)
THB 5.1
(-5.56%)
THB 5.1
(-5.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.36 Billion | 6.58 Billion | 4.44 Billion | 3.72 Billion | 4.86 Billion | 4.01 Billion |
| Cost of Revenue | 5.88 Billion | 4.76 Billion | 3.79 Billion | 2.94 Billion | 3.17 Billion | 2.62 Billion |
| Gross Profit | 2.47 Billion | 1.82 Billion | 643.11 Million | 783.18 Million | 1.68 Billion | 1.39 Billion |
| Operating Expenses | 1.04 Billion | 731.63 Million | 507.31 Million | 529.58 Million | 629.92 Million | 495.01 Million |
| Selling, General and Administrative Expenses | 1.11 Billion | 821.63 Million | 563.27 Million | 573.18 Million | 688.4 Million | 522.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -89.99 Million | -55.96 Million | -43.6 Million | -58.48 Million | 27.57 Million |
| Cost and Expenses | 6.97 Billion | 5.49 Billion | 4.3 Billion | 3.47 Billion | 3.8 Billion | 3.11 Billion |
| Operating Income | 1.45 Billion | 1.12 Billion | 108.01 Million | 242.55 Million | 1.05 Billion | 896.27 Million |
| Interest Expense | 256.29 Million | 181.33 Million | 188.55 Million | 89.73 Million | 1.47 Million | 1.4 Million |
| Income Tax Expense | 246.61 Million | 213.7 Million | 18.18 Million | 30.96 Million | 197.39 Million | 162.48 Million |
| Earnings before Tax | 1.19 Billion | 926.54 Million | 7.77 Million | 152.82 Million | 1.05 Billion | 898.87 Million |
| Net Income | 911.24 Million | 685.87 Million | -10.4 Million | 140.23 Million | 743.19 Million | 642.77 Million |
| Earnings Per Share Basic | 0.21 | 0.16 | -0.00 | 0.04 | 0.19 | 0.18 |
| Earnings Per Share Diluted | 0.21 | 0.16 | -0.00 | 0.04 | 0.19 | 0.18 |
| Weighted Average Shares Outstanding | 4.29 Billion | 4.25 Billion | 3.98 Billion | 3.97 Billion | 3.88 Billion | 3.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.29 Billion | 4.25 Billion | 3.98 Billion | 3.97 Billion | 3.88 Billion | 3.61 Billion |
| Gross Margin | 0.30 | 0.28 | 0.14 | 0.21 | 0.35 | 0.35 |
| EBIT Margin | 0.46 | 0.53 | 0.55 | 0.64 | 0.35 | 0.35 |
| Profit Margin | 0.11 | 0.10 | -0.00 | 0.04 | 0.15 | 0.16 |
| EBITDA | 3.84 Billion | 3.53 Billion | 2.56 Billion | 2.4 Billion | 1.68 Billion | 1.38 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.02 | 0.07 | 0.22 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.22 Billion | 1.94 Billion | 8.36 Billion | 2.47 Billion | 2.14 Billion | 2.01 Billion |
| Cost of Revenue | 1.51 Billion | 1.37 Billion | 5.88 Billion | 1.66 Billion | 1.48 Billion | 1.41 Billion |
| Gross Profit | 709.82 Million | 567.31 Million | 2.47 Billion | 814.03 Million | 654.28 Million | 601.13 Million |
| Operating Expenses | 309.83 Million | 291.76 Million | 1.08 Billion | 354.19 Million | 249.15 Million | 244.67 Million |
| Selling, General and Administrative Expenses | 309.83 Million | 291.76 Million | - | 354.19 Million | 265.28 Million | 264.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -20.25 Million | - | - | - | - | - |
| Cost and Expenses | 1.82 Billion | 1.66 Billion | 6.97 Billion | 2.01 Billion | 1.73 Billion | 1.65 Billion |
| Operating Income | 399.99 Million | 275.55 Million | 1.38 Billion | 459.83 Million | 405.12 Million | 358.57 Million |
| Interest Expense | 56.69 Million | 59.96 Million | 256.29 Million | 65.09 Million | 67.9 Million | 68.35 Million |
| Income Tax Expense | 78.29 Million | 52.98 Million | 246.61 Million | 78.36 Million | 68.08 Million | 62.19 Million |
| Earnings before Tax | 363.55 Million | 247.44 Million | 1.19 Billion | 399.23 Million | 335.28 Million | 288.1 Million |
| Net Income | 263.82 Million | 181.23 Million | 911.24 Million | 290.82 Million | 260.99 Million | 227.24 Million |
| Earnings Per Share Basic | 0.06 | 0.04 | - | 0.07 | 0.06 | 0.05 |
| Earnings Per Share Diluted | 0.06 | 0.04 | - | 0.07 | 0.06 | 0.05 |
| Weighted Average Shares Outstanding | 4.28 Billion | 4.28 Billion | 4.28 Billion | 4.28 Billion | 4.27 Billion | 4.27 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.29 Billion | 4.3 Billion | 4.29 Billion | 4.28 Billion | 4.29 Billion | 4.28 Billion |
| Gross Margin | 0.32 | 0.29 | 0.30 | 0.33 | 0.31 | 0.30 |
| EBIT Margin | 0.47 | 0.46 | - | 0.43 | 0.47 | 0.47 |
| Profit Margin | 0.12 | 0.09 | 0.11 | 0.12 | 0.12 | 0.11 |
| EBITDA | 1.04 Billion | 890.42 Million | - | 1.07 Billion | 1 Billion | 952.21 Million |
| Earnings Before Tax Margin | 0.18 | 0.14 | 0.17 | 0.19 | 0.19 | 0.18 |
KPELF
AMRC
1762