Nava Nakorn Public Company Limited (NNCL.BK)
THB 1.7
(1.19%)
THB 1.7
(1.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 955.24 Million | 930.66 Million | 889.7 Million | 980.38 Million | 703.9 Million | 899.52 Million |
| Cost of Revenue | 433.1 Million | 402.1 Million | 365.62 Million | 544.98 Million | 332.94 Million | 436.97 Million |
| Gross Profit | 522.13 Million | 528.56 Million | 524.08 Million | 435.39 Million | 370.96 Million | 462.55 Million |
| Operating Expenses | 174.5 Million | 125.97 Million | 169.36 Million | 193.96 Million | 187.74 Million | 200.56 Million |
| Selling, General and Administrative Expenses | 239.13 Million | 198.34 Million | 226.33 Million | 218.61 Million | 221.35 Million | 147.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -84.51 Million | -72.37 Million | -56.96 Million | -24.64 Million | -33.61 Million | 28.9 Million |
| Cost and Expenses | 587.71 Million | 528.07 Million | 534.98 Million | 738.95 Million | 520.68 Million | 637.54 Million |
| Operating Income | 367.52 Million | 293.78 Million | 355.51 Million | 277.95 Million | 260.46 Million | 261.98 Million |
| Interest Expense | 1.34 Million | 1.62 Million | 1.67 Million | 1.78 Million | 2.22 Million | 1.71 Million |
| Income Tax Expense | 71.84 Million | 78.15 Million | 28.65 Million | 16.72 Million | 4.39 Million | 26.76 Million |
| Earnings before Tax | 366.17 Million | 295.05 Million | 468.07 Million | 369.12 Million | 259.99 Million | 401.43 Million |
| Net Income | 399.06 Million | 216.89 Million | 439.41 Million | 352.4 Million | 255.6 Million | 374.66 Million |
| Earnings Per Share Basic | 0.20 | 0.11 | 0.22 | 0.18 | 0.13 | 0.18 |
| Earnings Per Share Diluted | 0.20 | 0.11 | 0.22 | 0.18 | 0.13 | 0.18 |
| Weighted Average Shares Outstanding | 2.04 Billion | 1.99 Billion | 1.98 Billion | 1.97 Billion | 2.04 Billion | 2.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.04 Billion | 1.99 Billion | 1.98 Billion | 1.97 Billion | 2.04 Billion | 2.04 Billion |
| Gross Margin | 0.55 | 0.57 | 0.59 | 0.44 | 0.53 | 0.51 |
| EBIT Margin | 0.52 | 0.50 | 0.71 | 0.54 | 0.61 | 0.65 |
| Profit Margin | 0.42 | 0.23 | 0.49 | 0.36 | 0.36 | 0.42 |
| EBITDA | 499.12 Million | 573.18 Million | 518.32 Million | 433.08 Million | 386.82 Million | 474.95 Million |
| Earnings Before Tax Margin | 0.38 | 0.32 | 0.40 | 0.28 | 0.37 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 175.1 Million | 269.13 Million | 172.23 Million | 885.77 Million | 296.66 Million | 259.8 Million |
| Cost of Revenue | 82.19 Million | 78.79 Million | 88.11 Million | 433.1 Million | 136.19 Million | 117.89 Million |
| Gross Profit | 92.91 Million | 190.34 Million | 84.11 Million | 452.67 Million | 160.47 Million | 141.9 Million |
| Operating Expenses | 61.83 Million | 55.79 Million | 67.35 Million | 239.13 Million | 42.35 Million | 42.86 Million |
| Selling, General and Administrative Expenses | 61.83 Million | 55.79 Million | 67.35 Million | - | 57.86 Million | 58.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -21.49 Million | - | - | 36.58 Million | - | - |
| Cost and Expenses | 144.02 Million | 134.58 Million | 155.47 Million | 672.23 Million | 178.55 Million | 160.76 Million |
| Operating Income | 31.07 Million | 134.54 Million | 16.76 Million | 213.53 Million | 118.11 Million | 102.43 Million |
| Interest Expense | 263 Thousand | 199 Thousand | 290.76 Thousand | 1.34 Million | 480 Thousand | 234 Thousand |
| Income Tax Expense | 16.74 Million | 36.04 Million | 9.55 Million | 71.84 Million | 23.19 Million | 20.57 Million |
| Earnings before Tax | 82.05 Million | 177.19 Million | 55.3 Million | 366.17 Million | 164.52 Million | 134.14 Million |
| Net Income | 96.32 Million | 159.66 Million | 68.26 Million | 399.06 Million | 141.32 Million | 113.57 Million |
| Earnings Per Share Basic | 0.05 | 0.08 | 0.03 | - | 0.07 | 0.06 |
| Earnings Per Share Diluted | 0.05 | 0.08 | 0.03 | - | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
| Gross Margin | 0.53 | 0.71 | 0.49 | 0.51 | 0.54 | 0.55 |
| EBIT Margin | 0.85 | 0.62 | 0.29 | - | 0.67 | 0.63 |
| Profit Margin | 0.55 | 0.59 | 0.40 | 0.45 | 0.48 | 0.44 |
| EBITDA | 148.29 Million | 167.57 Million | 49.97 Million | - | 198.37 Million | 163.81 Million |
| Earnings Before Tax Margin | 0.18 | 0.50 | 0.10 | 0.24 | 0.40 | 0.39 |
TMXN
EDL
NILS
RMH
PRM-R
300920