The Navakij Insurance Public Company Limited (NKI.BK)
THB 24.9
(0.0%)
THB 24.9
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.04 Billion | 2.92 Billion | 2.84 Billion | 2.64 Billion | 2.56 Billion | 2.38 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 3.04 Billion | 2.92 Billion | 2.84 Billion | 2.64 Billion | 2.56 Billion | 2.38 Billion |
| Operating Expenses | 3.24 Billion | -2.87 Billion | -2.71 Billion | -2.55 Billion | -2.54 Billion | -2.28 Billion |
| Selling, General and Administrative Expenses | 250.45 Million | 229.81 Million | 234.08 Million | 216.16 Million | 218.35 Million | 223.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.98 Billion | -3.1 Billion | -2.94 Billion | -2.77 Billion | -2.76 Billion | -2.5 Billion |
| Cost and Expenses | 3.24 Billion | 2.87 Billion | 2.71 Billion | 2.55 Billion | 2.53 Billion | 2.28 Billion |
| Operating Income | -92.64 Thousand | 48.07 Million | 132.57 Million | 86.59 Million | 20.81 Million | 104.67 Million |
| Interest Expense | 1.6 Million | 1.9 Million | 2.3 Million | 3.03 Million | 864.33 Thousand | - |
| Income Tax Expense | 22.27 Million | 21.32 Million | 23.22 Million | 15.27 Million | -44.94 Thousand | 18.16 Million |
| Earnings before Tax | 142.2 Million | 46.16 Million | 132.57 Million | 86.59 Million | 29.6 Million | 104.67 Million |
| Net Income | 120.02 Million | 24.84 Million | 109.34 Million | 71.32 Million | 29.64 Million | 86.51 Million |
| Earnings Per Share Basic | 3.16 | 0.65 | 2.88 | 1.88 | 0.78 | 2.34 |
| Earnings Per Share Diluted | 3.16 | 0.65 | 2.88 | 1.88 | 0.78 | 2.34 |
| Weighted Average Shares Outstanding | 38 Million | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million | 36.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million | 36.99 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.06 | 0.02 | 0.05 | 0.03 | 0.01 | 0.04 |
| Profit Margin | 0.04 | 0.01 | 0.04 | 0.03 | 0.01 | 0.04 |
| EBITDA | 178.91 Million | 48.07 Million | 132.57 Million | 127.99 Million | 59.82 Million | 141.1 Million |
| Earnings Before Tax Margin | -0.00 | 0.02 | 0.05 | 0.03 | 0.01 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 793.31 Million | 777.98 Million | 827.62 Million | 3.04 Billion | 841.56 Million | 829.83 Million |
| Cost of Revenue | - | -48.86 Million | - | - | - | - |
| Gross Profit | 793.31 Million | 826.84 Million | 827.62 Million | 3.04 Billion | 841.56 Million | 829.83 Million |
| Operating Expenses | 288.98 Million | 263.22 Million | 312.8 Million | 1.04 Billion | -790.11 Million | -768.74 Million |
| Selling, General and Administrative Expenses | 100.36 Million | 107.65 Million | 79.41 Million | - | 101.66 Million | 100.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -288.98 Million | -263.22 Million | -312.8 Million | -1.04 Billion | -790.11 Million | -768.74 Million |
| Cost and Expenses | -762.11 Million | -762.4 Million | -805.96 Million | -2.89 Billion | 790.11 Million | 768.74 Million |
| Operating Income | -1 Million | 15.44 Million | -437.08 Thousand | 92.64 Thousand | 51.44 Million | 61.09 Million |
| Interest Expense | 333.8 Thousand | 368.34 Thousand | 403.21 Thousand | 1.6 Million | 401.11 Thousand | 386.1 Thousand |
| Income Tax Expense | 7.09 Million | 4.22 Million | 4.34 Million | 22.27 Million | 4.67 Million | 10.32 Million |
| Earnings before Tax | 30.87 Million | 15.2 Million | 21.25 Million | 142.2 Million | 51.44 Million | 61.09 Million |
| Net Income | 22.77 Million | 10.95 Million | 16.47 Million | 120.02 Million | 46.76 Million | 42.44 Million |
| Earnings Per Share Basic | 0.60 | 0.29 | 0.43 | - | 1.23 | 1.34 |
| Earnings Per Share Diluted | 0.60 | 0.29 | 0.43 | - | 1.23 | 1.34 |
| Weighted Average Shares Outstanding | 38 Million | 38 Million | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 38 Million | 38 Million | 37.99 Million | 37.99 Million | 37.99 Million | 37.99 Million |
| Gross Margin | 1.00 | 1.06 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | -0.00 | -0.00 | - | 0.06 | 0.07 |
| Profit Margin | 0.03 | 0.01 | 0.02 | 0.04 | 0.06 | 0.05 |
| EBITDA | 31.2 Million | -266.38 Thousand | -437.08 Thousand | - | 51.44 Million | 61.09 Million |
| Earnings Before Tax Margin | -0.00 | 0.02 | -0.00 | 0.00 | 0.06 | 0.07 |
ALHOP
3294
ZZHGY
PBTHF
GS
ISPOW