NCL International Logistics Public Company Limited (NCL.BK)
THB 0.22
(0.0%)
THB 0.22
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 687.97 Million | 1.9 Billion | 1.89 Billion | 883.94 Million | 1.27 Billion | 1.2 Billion |
| Cost of Revenue | 610.47 Million | 1.63 Billion | 1.56 Billion | 711.6 Million | 1.01 Billion | 976.11 Million |
| Gross Profit | 77.5 Million | 263.79 Million | 329.95 Million | 172.33 Million | 256.52 Million | 227.45 Million |
| Operating Expenses | 343.15 Million | 254.25 Million | 195.6 Million | 188.35 Million | 263.46 Million | 210.37 Million |
| Selling, General and Administrative Expenses | 316.86 Million | 289.57 Million | 226.69 Million | 221.29 Million | 267.69 Million | 227.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 117.18 Million | -35.32 Million | -31.09 Million | -32.94 Million | -4.22 Million | 16.75 Million |
| Cost and Expenses | 1.04 Billion | 1.89 Billion | 1.75 Billion | 899.96 Million | 1.27 Billion | 1.18 Billion |
| Operating Income | -356.54 Million | 14.83 Million | 134.35 Million | -6.6 Million | -5.86 Million | 17.08 Million |
| Interest Expense | 20.53 Million | 13.49 Million | 12.21 Million | 13.06 Million | 12.68 Million | 12.63 Million |
| Income Tax Expense | -37.35 Million | 7.24 Million | 16.68 Million | 4.83 Million | -3.03 Million | 4.07 Million |
| Earnings before Tax | -365.57 Million | 1.34 Million | 129.41 Million | -19.4 Million | 8.63 Million | 5.5 Million |
| Net Income | -328.56 Million | -5.9 Million | 111.08 Million | -24.23 Million | 11.06 Million | 3.15 Million |
| Earnings Per Share Basic | -0.62 | -0.01 | 0.24 | -0.05 | 0.02 | 0.01 |
| Earnings Per Share Diluted | -0.62 | -0.01 | 0.24 | -0.05 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 528.23 Million | 522.96 Million | 455.36 Million | 454.15 Million | 454.15 Million | 439.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 528.23 Million | 522.96 Million | 455.36 Million | 454.15 Million | 454.15 Million | 439.45 Million |
| Gross Margin | 0.11 | 0.14 | 0.17 | 0.19 | 0.20 | 0.19 |
| EBIT Margin | -0.44 | 0.03 | 0.10 | 0.03 | 0.01 | 0.04 |
| Profit Margin | -0.48 | -0.00 | 0.06 | -0.03 | 0.01 | 0.00 |
| EBITDA | -303.08 Million | 45.9 Million | 168.31 Million | 26 Million | 43.37 Million | 44.56 Million |
| Earnings Before Tax Margin | -0.52 | 0.01 | 0.07 | -0.01 | -0.00 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 143.76 Million | 161.59 Million | 149.29 Million | 687.97 Million | 150.98 Million | 173.66 Million |
| Cost of Revenue | 133.42 Million | 141.98 Million | 184.37 Million | 620.19 Million | 120.58 Million | 139.43 Million |
| Gross Profit | 10.33 Million | 19.61 Million | -35.07 Million | 67.78 Million | 30.4 Million | 34.23 Million |
| Operating Expenses | 59.86 Million | 60.04 Million | 144.22 Million | 343.15 Million | 65.52 Million | 61.88 Million |
| Selling, General and Administrative Expenses | 59.86 Million | 60.04 Million | 144.22 Million | - | 60.37 Million | 68.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.85 Million | - | - | - | - | - |
| Cost and Expenses | 193.29 Million | 202.03 Million | 328.59 Million | 963.35 Million | 186.1 Million | 201.32 Million |
| Operating Income | -49.52 Million | -40.43 Million | -179.3 Million | -275.37 Million | -125.59 Million | -7.8 Million |
| Interest Expense | 5.67 Million | 6.47 Million | 5.4 Million | 20.53 Million | 5.29 Million | 5.03 Million |
| Income Tax Expense | -982 Thousand | 1.08 Million | -17.48 Million | -37.35 Million | -21.96 Million | 1.77 Million |
| Earnings before Tax | -49.03 Million | -40.19 Million | -208.14 Million | -370.42 Million | -125.57 Million | -12.19 Million |
| Net Income | -43.75 Million | -35.98 Million | -186.45 Million | -328.56 Million | -103.6 Million | -14.18 Million |
| Earnings Per Share Basic | -0.08 | -0.07 | -0.35 | - | -0.20 | -0.03 |
| Earnings Per Share Diluted | -0.08 | -0.07 | -0.35 | - | -0.20 | -0.03 |
| Weighted Average Shares Outstanding | 528.23 Million | 528.23 Million | 528.23 Million | 528.23 Million | 528.23 Million | 528.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 528.23 Million | 528.23 Million | 528.23 Million | 528.23 Million | 528.23 Million | 528.23 Million |
| Gross Margin | 0.07 | 0.12 | -0.23 | 0.10 | 0.20 | 0.20 |
| EBIT Margin | -0.20 | -0.18 | -1.12 | - | -0.11 | -0.09 |
| Profit Margin | -0.30 | -0.22 | -1.25 | -0.48 | -0.69 | -0.08 |
| EBITDA | -28.31 Million | -29.86 Million | -167.8 Million | - | -17.3 Million | -15.14 Million |
| Earnings Before Tax Margin | -0.34 | -0.25 | -1.20 | -0.40 | -0.83 | -0.04 |
CPXWF
JETFREIGHT
009180
010620
LVX
WHLRP