USD 43.47
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.06 Billion | 2.79 Billion | 1.85 Billion | 1.88 Billion | 1.77 Billion | 1.33 Billion |
Cost of Revenue | 2.32 Billion | 1.57 Billion | 667 Million | 584 Million | 418 Million | 434 Million |
Gross Profit | 1.74 Billion | 1.22 Billion | 1.19 Billion | 1.29 Billion | 1.35 Billion | 899 Million |
Operating Expenses | 697 Million | 911 Million | 852 Million | 864 Million | 712 Million | 609 Million |
Selling, General and Administrative Expenses | 329 Million | 327 Million | 290 Million | 277 Million | 283 Million | 241 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 368 Million | 584 Million | 562 Million | 587 Million | 429 Million | - |
Cost and Expenses | 3.02 Billion | 2.48 Billion | 1.51 Billion | 1.44 Billion | 1.13 Billion | 1.04 Billion |
Operating Income | 1.04 Billion | 302 Million | 276 Million | 412 Million | 637 Million | 305 Million |
Interest Expense | 163 Million | 140 Million | 140 Million | 166 Million | 138 Million | 110 Million |
Income Tax Expense | 204 Million | 13 Million | 60 Million | 82 Million | -6 Million | 93 Million |
Earnings before Tax | 941 Million | 141 Million | 147 Million | 212 Million | 113 Million | 360 Million |
Net Income | 744 Million | 138 Million | 98 Million | 136 Million | 125 Million | 223 Million |
Earnings Per Share Basic | 5.76 | 1.18 | 0.87 | 1.29 | 1.20 | 2.17 |
Earnings Per Share Diluted | 6.04 | 1.18 | 0.87 | 1.28 | 1.19 | 2.16 |
Weighted Average Shares Outstanding | 123.17 Million | 116.53 Million | 112.05 Million | 105.3 Million | 104.29 Million | 102.97 Million |
Weighted Average Shares Outstanding (Diluted) | 117.45 Million | 117.22 Million | 112.8 Million | 105.85 Million | 105.01 Million | 103.33 Million |
Gross Margin | 0.43 | 0.44 | 0.64 | 0.69 | 0.76 | 0.67 |
EBIT Margin | 0.41 | 0.32 | 0.46 | 0.47 | 0.62 | 0.45 |
Profit Margin | 0.18 | 0.05 | 0.05 | 0.07 | 0.07 | 0.17 |
EBITDA | 1.67 Billion | 834 Million | 826 Million | 882 Million | 724 Million | 601 Million |
Earnings Before Tax Margin | 0.26 | 0.11 | 0.15 | 0.22 | 0.36 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 605 Million | 929 Million | 4 Billion | 827 Million | 1.15 Billion |
Cost of Revenue | 456 Million | 482 Million | 725 Million | 3.37 Billion | 913 Million | 509 Million |
Gross Profit | 574 Million | 123 Million | 204 Million | 630 Million | -86 Million | 641 Million |
Operating Expenses | 280 Million | 43 Million | 56 Million | 153 Million | 47 Million | 265 Million |
Selling, General and Administrative Expenses | 102 Million | 43 Million | 56 Million | - | 47 Million | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 178 Million | 103 Million | - | - | - | - |
Cost and Expenses | 736 Million | 525 Million | 781 Million | 3.52 Billion | 960 Million | 774 Million |
Operating Income | 272 Million | 80 Million | 148 Million | 477 Million | -133 Million | 367 Million |
Interest Expense | 65 Million | 53 Million | 42 Million | 204 Million | 48 Million | 35 Million |
Income Tax Expense | 53 Million | 23 Million | 77 Million | 204 Million | 11 Million | 83 Million |
Earnings before Tax | 231 Million | 76 Million | 270 Million | 876 Million | 92 Million | 355 Million |
Net Income | 179 Million | 75 Million | 205 Million | 744 Million | 97 Million | 274 Million |
Earnings Per Share Basic | 0.98 | 0.51 | 1.58 | - | 0.74 | 2.27 |
Earnings Per Share Diluted | 0.97 | 0.51 | 1.57 | - | 0.74 | 2.26 |
Weighted Average Shares Outstanding | 130.26 Million | 129.54 Million | 123.66 Million | 117.05 Million | 117.56 Million | 116.97 Million |
Weighted Average Shares Outstanding (Diluted) | 130.53 Million | 129.75 Million | 123.9 Million | 117.45 Million | 117.56 Million | 117.35 Million |
Gross Margin | 0.56 | 0.20 | 0.22 | 0.16 | -0.10 | 0.56 |
EBIT Margin | 0.41 | 0.33 | 0.29 | - | 0.01 | 0.47 |
Profit Margin | 0.17 | 0.12 | 0.22 | 0.19 | 0.12 | 0.24 |
EBITDA | 420 Million | 200 Million | 270 Million | - | 9 Million | 542 Million |
Earnings Before Tax Margin | 0.26 | 0.13 | 0.16 | 0.12 | -0.16 | 0.32 |
JETFREIGHT
009180
ARET
LVX
WHLRP
NCL