Nation Group (Thailand) Public Company Limited (NATION.BK)
THB 0.04
(33.33%)
THB 0.04
(33.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 910.63 Million | 914.97 Million | 702.57 Million | 1.26 Billion | 1.19 Billion | 1.37 Billion |
| Cost of Revenue | 874.3 Million | 796.6 Million | 631.28 Million | 967.51 Million | 1.03 Billion | 1.02 Billion |
| Gross Profit | 36.32 Million | 118.37 Million | 71.29 Million | 302.15 Million | 161.91 Million | 344.44 Million |
| Operating Expenses | 315.84 Million | 355.27 Million | 198.43 Million | 418.97 Million | 206.5 Million | 682.84 Million |
| Selling, General and Administrative Expenses | 357.07 Million | 389.95 Million | 280.2 Million | 513.83 Million | 622.38 Million | 853.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -41.22 Million | -34.68 Million | -81.77 Million | -94.85 Million | -415.87 Million | 7.63 Million |
| Cost and Expenses | 1.19 Billion | 1.15 Billion | 829.71 Million | 1.38 Billion | 1.24 Billion | 1.71 Billion |
| Operating Income | -267.59 Million | -236.89 Million | -127.14 Million | -116.81 Million | -94.39 Million | -338.4 Million |
| Interest Expense | 7.72 Million | 32.91 Million | 43.29 Million | 25.59 Million | 63.79 Million | - |
| Income Tax Expense | -878.46 Thousand | 1.65 Million | 32 Million | 21.47 Million | -1.66 Million | 71.94 Million |
| Earnings before Tax | -286.87 Million | 396.81 Million | -128.86 Million | -147.92 Million | -3.75 Million | 631.68 Million |
| Net Income | -285.99 Million | 381.54 Million | -160.87 Million | -169.4 Million | -2.09 Million | 215.2 Million |
| Earnings Per Share Basic | -0.02 | 0.09 | -0.02 | -0.02 | -0.00 | 0.03 |
| Earnings Per Share Diluted | -0.02 | 0.09 | -0.02 | -0.02 | -0.00 | 0.03 |
| Weighted Average Shares Outstanding | 11.53 Billion | 4.35 Billion | 7.72 Billion | 7.72 Billion | 7.72 Billion | 7.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.53 Billion | 4.35 Billion | 7.72 Billion | 7.72 Billion | 7.72 Billion | 7.09 Billion |
| Gross Margin | 0.04 | 0.13 | 0.10 | 0.24 | 0.14 | 0.25 |
| EBIT Margin | -0.19 | -0.13 | -0.03 | -0.02 | 0.01 | -0.09 |
| Profit Margin | -0.31 | 0.42 | -0.23 | -0.13 | -0.00 | 0.16 |
| EBITDA | -171.55 Million | 509.36 Million | 19.82 Million | 14.36 Million | 221.9 Million | 963.34 Million |
| Earnings Before Tax Margin | -0.29 | -0.26 | -0.18 | -0.09 | -0.08 | -0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 210.4 Million | 171.69 Million | 910.63 Million | 214.72 Million | 215.23 Million | 249.27 Million |
| Cost of Revenue | 230.58 Million | 201.53 Million | 880.01 Million | 256.16 Million | 206.01 Million | 217.61 Million |
| Gross Profit | -20.17 Million | -29.83 Million | 30.62 Million | -41.43 Million | 9.21 Million | 31.66 Million |
| Operating Expenses | 96.23 Million | 87.59 Million | 363.29 Million | 93.34 Million | 88.59 Million | 95.28 Million |
| Selling, General and Administrative Expenses | 96.23 Million | 87.59 Million | - | 93.34 Million | 88.59 Million | 95.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.92 Million | - | 53.14 Million | 12.08 Million | 10.61 Million | 13.78 Million |
| Cost and Expenses | 326.82 Million | 289.13 Million | 1.24 Billion | 349.5 Million | 294.6 Million | 312.9 Million |
| Operating Income | -116.41 Million | -117.43 Million | -332.66 Million | -134.78 Million | -70.35 Million | -53.17 Million |
| Interest Expense | 7.34 Million | 5.78 Million | 7.72 Million | 2.79 Million | 1.43 Million | 1.01 Million |
| Income Tax Expense | -183 Thousand | -311 Thousand | -878.46 Thousand | -1.81 Million | -97 Thousand | 393 Thousand |
| Earnings before Tax | -399.76 Million | -110.59 Million | -286.87 Million | -125.43 Million | -71.78 Million | -54.1 Million |
| Net Income | -399.58 Million | -110.28 Million | -285.99 Million | -123.61 Million | -71.69 Million | -54.49 Million |
| Earnings Per Share Basic | -0.03 | -0.01 | - | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.03 | -0.01 | - | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 12.2 Billion | 12.2 Billion | 11.53 Billion | 12.2 Billion | 12.2 Billion | 12.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.2 Billion | 12.2 Billion | 11.53 Billion | 12.2 Billion | 12.2 Billion | 12.2 Billion |
| Gross Margin | -0.10 | -0.17 | 0.03 | -0.19 | 0.04 | 0.13 |
| EBIT Margin | -1.72 | -0.51 | - | -0.48 | -0.20 | -0.10 |
| Profit Margin | -1.90 | -0.64 | -0.31 | -0.58 | -0.33 | -0.22 |
| EBITDA | -362.29 Million | -87.82 Million | - | -103.2 Million | -42.09 Million | -24.03 Million |
| Earnings Before Tax Margin | -0.55 | -0.68 | -0.37 | -0.63 | -0.33 | -0.21 |
HBPOR
2606
KLIN
BAY
000886
SPIE