EUR 39.08
(2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.72 Billion | 8.11 Billion | 6.99 Billion | 6.65 Billion | 6.95 Billion | 6.69 Billion |
Cost of Revenue | 8.31 Billion | 1.1 Billion | 905.43 Million | 6.42 Billion | 6.66 Billion | 6.43 Billion |
Gross Profit | 408.28 Million | 7.01 Billion | 6.08 Billion | 230.55 Million | 283.43 Million | 256.39 Million |
Operating Expenses | -61.73 Million | 6.6 Billion | 5.75 Billion | 6.46 Billion | 6.63 Billion | 6.38 Billion |
Selling, General and Administrative Expenses | - | 4.46 Million | 8.99 Million | 2.83 Billion | 2.97 Billion | 3.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -61.73 Million | 6.6 Billion | 5.75 Billion | 3.62 Billion | 3.65 Billion | 3.35 Billion |
Cost and Expenses | 8.25 Billion | 7.7 Billion | 6.66 Billion | 6.46 Billion | 6.63 Billion | 6.38 Billion |
Operating Income | 470.01 Million | 430.3 Million | 337.96 Million | 201.39 Million | 336.76 Million | 279.09 Million |
Interest Expense | 98.24 Million | 68.74 Million | 62.98 Million | 68.56 Million | 66.01 Million | 66.82 Million |
Income Tax Expense | 118.98 Million | 86.23 Million | 99.93 Million | 70.69 Million | 105.81 Million | 25.48 Million |
Earnings before Tax | 358.33 Million | 240.21 Million | 270.34 Million | 125.03 Million | 266.49 Million | 187.47 Million |
Net Income | 238.51 Million | 151.53 Million | 169.09 Million | 53.2 Million | 150.54 Million | 161.99 Million |
Earnings Per Share Basic | 1.45 | 0.93 | 1.06 | 0.34 | 0.97 | 1.05 |
Earnings Per Share Diluted | 1.44 | 0.92 | 1.05 | 0.34 | 0.96 | 1.04 |
Weighted Average Shares Outstanding | 164.58 Million | 162.92 Million | 160.25 Million | 157.81 Million | 155.78 Million | 154.81 Million |
Weighted Average Shares Outstanding (Diluted) | 165.74 Million | 164.08 Million | 161.41 Million | 158.33 Million | 156.25 Million | 155.12 Million |
Gross Margin | 0.05 | 0.86 | 0.87 | 0.03 | 0.04 | 0.04 |
EBIT Margin | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
EBITDA | 739.47 Million | 587.24 Million | 577.94 Million | 435.42 Million | 509.21 Million | 318.12 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.35 Billion | 2.35 Billion | 4.59 Billion | 8.72 Billion | 2.31 Billion | 4.12 Billion |
Cost of Revenue | 2.25 Billion | 2.25 Billion | 4.32 Billion | 8.31 Billion | 2 Billion | 4 Billion |
Gross Profit | 95.61 Million | 95.61 Million | 267.19 Million | 408.28 Million | 307.28 Million | 123.14 Million |
Operating Expenses | 34.48 Million | 34.48 Million | -28.88 Million | -61.73 Million | 163.67 Million | -48.77 Million |
Selling, General and Administrative Expenses | 5.04 Million | 5.04 Million | 5.29 Million | - | 96.96 Million | 5.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.3 Million | - | 34.18 Million | 67.28 Million | - | 54.67 Million |
Cost and Expenses | 2.29 Billion | 2.29 Billion | 4.29 Billion | 8.25 Billion | 2.17 Billion | 3.95 Billion |
Operating Income | 89.7 Million | 89.7 Million | 296.08 Million | 470.01 Million | 185.18 Million | 171.92 Million |
Interest Expense | 76.6 Million | - | 99.01 Million | 92.36 Million | - | 46.18 Million |
Income Tax Expense | 13.7 Million | 13.7 Million | 83.06 Million | 118.98 Million | 41.53 Million | 35.91 Million |
Earnings before Tax | 41.72 Million | 41.72 Million | 247.76 Million | 357.34 Million | 124.31 Million | 109.57 Million |
Net Income | 28.37 Million | 28.37 Million | 165.34 Million | 238.51 Million | 82.67 Million | 73.16 Million |
Earnings Per Share Basic | 0.17 | 0.17 | 1.00 | - | 0.50 | 0.44 |
Earnings Per Share Diluted | 0.17 | 0.17 | 1.00 | - | 0.50 | 0.44 |
Weighted Average Shares Outstanding | 166.92 Million | 166.9 Million | 164.62 Million | 164.58 Million | 165.38 Million | 164.49 Million |
Weighted Average Shares Outstanding (Diluted) | 165.99 Million | 166.9 Million | 165.76 Million | 165.74 Million | 165.79 Million | 165.69 Million |
Gross Margin | 0.04 | 0.04 | 0.06 | 0.05 | 0.13 | 0.03 |
EBIT Margin | 0.05 | 0.05 | 0.10 | - | 0.10 | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.04 | 0.03 | 0.04 | 0.02 |
EBITDA | 106.65 Million | 106.65 Million | 445.74 Million | - | 239.13 Million | 306.15 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.06 | 0.05 | 0.08 | 0.04 |
NATION
HBPOR
2606
FURCF
BAY
000886