M Vision Public Company Limited (MVP.BK)
THB 0.63
(-1.56%)
THB 0.63
(-1.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 324.35 Million | 331.93 Million | 241.02 Million | 206.19 Million | 333.39 Million | 450.49 Million |
| Cost of Revenue | 305.55 Million | 206.54 Million | 160.5 Million | 178.26 Million | 224.88 Million | 422.97 Million |
| Gross Profit | 18.8 Million | 125.39 Million | 80.52 Million | 27.92 Million | 108.5 Million | 27.52 Million |
| Operating Expenses | 299.76 Million | 107.35 Million | 91.83 Million | 67.95 Million | 70.16 Million | 88.54 Million |
| Selling, General and Administrative Expenses | 299.76 Million | 78.22 Million | 66.83 Million | 70.84 Million | 70.16 Million | 88.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 29.13 Million | 25 Million | -2.88 Million | 823.67 Thousand | 357.08 Thousand |
| Cost and Expenses | 605.31 Million | 313.89 Million | 252.34 Million | 246.22 Million | 295.05 Million | 511.52 Million |
| Operating Income | -280.95 Million | 18.04 Million | -12.54 Million | -40.03 Million | 39.35 Million | -61.02 Million |
| Interest Expense | 7.04 Million | 6.99 Million | 7.84 Million | 4.27 Million | 2.28 Million | 2.43 Million |
| Income Tax Expense | 3.18 Million | 2.38 Million | 16.31 Million | -618.24 Thousand | 7.28 Million | -12.63 Million |
| Earnings before Tax | -286.34 Million | 10.73 Million | 21.89 Million | -44.31 Million | 37.07 Million | -63.1 Million |
| Net Income | -288.19 Million | 7.93 Million | 5.57 Million | -43.69 Million | 30.19 Million | -50.46 Million |
| Earnings Per Share Basic | -0.89 | 0.03 | 0.03 | -0.22 | 0.15 | -0.36 |
| Earnings Per Share Diluted | -0.89 | 0.02 | 0.02 | -0.22 | 0.15 | -0.36 |
| Weighted Average Shares Outstanding | 322.91 Million | 290.71 Million | 210.99 Million | 200 Million | 200 Million | 140.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 322.91 Million | 320.37 Million | 238.09 Million | 200 Million | 200 Million | 140.87 Million |
| Gross Margin | 0.06 | 0.38 | 0.33 | 0.14 | 0.33 | 0.06 |
| EBIT Margin | -0.70 | 0.18 | 0.04 | -0.12 | 0.15 | -0.12 |
| Profit Margin | -0.89 | 0.02 | 0.02 | -0.21 | 0.09 | -0.11 |
| EBITDA | -225.72 Million | 59.74 Million | 54.31 Million | -23.86 Million | 51.26 Million | -52.56 Million |
| Earnings Before Tax Margin | -0.87 | 0.05 | -0.05 | -0.19 | 0.12 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.57 Million | 95.8 Million | 324.35 Million | 89.39 Million | 73.79 Million | 63.25 Million |
| Cost of Revenue | 11.48 Million | 70.73 Million | 305.55 Million | 129.6 Million | 53.99 Million | 49.97 Million |
| Gross Profit | 27.09 Million | 25.06 Million | 18.8 Million | -40.2 Million | 19.8 Million | 13.28 Million |
| Operating Expenses | 20.68 Million | 19.61 Million | 299.76 Million | 151.8 Million | 120.64 Million | 8.06 Million |
| Selling, General and Administrative Expenses | 20.68 Million | 19.61 Million | - | 151.8 Million | 31.05 Million | 14.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.32 Million | - | - | - | - | - |
| Cost and Expenses | 32.15 Million | 90.34 Million | 605.31 Million | 281.4 Million | 174.63 Million | 58.03 Million |
| Operating Income | 6.41 Million | 5.45 Million | -280.95 Million | -192.01 Million | -11.42 Million | -754.13 Thousand |
| Interest Expense | 1.18 Million | 1.13 Million | 7.04 Million | 1.75 Million | 1.77 Million | 1.7 Million |
| Income Tax Expense | -284 Thousand | 334 Thousand | 3.18 Million | 23.3 Million | -16.9 Million | -4.32 Million |
| Earnings before Tax | 6.93 Million | 4.41 Million | -285.61 Million | -192.1 Million | -102.97 Million | 3.53 Million |
| Net Income | 8.77 Million | 4.41 Million | -288.19 Million | -215.48 Million | -86.26 Million | 8.74 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | - | -0.64 | -0.26 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.01 | - | -0.64 | -0.26 | 0.03 |
| Weighted Average Shares Outstanding | 337.25 Million | 307.78 Million | 322.91 Million | 337.25 Million | 337.09 Million | 309.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 337.25 Million | 307.78 Million | 322.91 Million | 337.25 Million | 337.09 Million | 309.04 Million |
| Gross Margin | 0.70 | 0.26 | 0.06 | -0.45 | 0.27 | 0.21 |
| EBIT Margin | 0.44 | 0.15 | - | -2.00 | -1.19 | 0.29 |
| Profit Margin | 0.23 | 0.05 | -0.89 | -2.41 | -1.17 | 0.14 |
| EBITDA | 17.15 Million | 14.41 Million | - | -178.76 Million | -88.02 Million | 18.42 Million |
| Earnings Before Tax Margin | 0.17 | 0.06 | -0.87 | -2.15 | -0.15 | -0.01 |
TOUCHWOOD
SVR
CGNMF
300219
600283
HPST