THB 46.75
(-5.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.73 Billion | 16.86 Billion | 13.91 Billion | 12.95 Billion | 11.16 Billion | 9.31 Billion |
Cost of Revenue | -3.02 Billion | - | - | - | - | - |
Gross Profit | 19.76 Billion | 16.86 Billion | 13.91 Billion | 12.95 Billion | 11.16 Billion | 9.31 Billion |
Operating Expenses | 1.91 Billion | -7.68 Billion | -7.7 Billion | -6.43 Billion | -5.86 Billion | -3.58 Billion |
Selling, General and Administrative Expenses | 6.23 Billion | 6.09 Billion | 5.19 Billion | 6.14 Billion | 5.31 Billion | 4.1 Billion |
Research and Development Expenses | - | 0.33 | 0.40 | 0.46 | 0.42 | 0.44 |
Other Expenses | -4.32 Billion | -13.78 Billion | -12.9 Billion | -12.57 Billion | -11.18 Billion | -7.68 Billion |
Cost and Expenses | 1.91 Billion | -7.68 Billion | -7.7 Billion | -6.43 Billion | -5.86 Billion | -3.58 Billion |
Operating Income | 14.82 Billion | 9.17 Billion | 6.2 Billion | 6.51 Billion | 5.29 Billion | 5.72 Billion |
Interest Expense | 3.85 Billion | 2.81 Billion | 2.12 Billion | 1.81 Billion | 1.52 Billion | 1.1 Billion |
Income Tax Expense | 1.21 Billion | 1.26 Billion | 1.25 Billion | 1.3 Billion | 1.05 Billion | 913.34 Million |
Earnings before Tax | 6.12 Billion | 6.35 Billion | 6.2 Billion | 6.51 Billion | 5.29 Billion | 4.62 Billion |
Net Income | 4.9 Billion | 5.09 Billion | 4.94 Billion | 5.21 Billion | 4.23 Billion | 3.71 Billion |
Earnings Per Share Basic | 2.31 | 2.40 | 2.33 | 2.46 | 2.00 | 1.75 |
Earnings Per Share Diluted | 2.31 | 2.40 | 2.33 | 2.46 | 2.00 | 1.75 |
Weighted Average Shares Outstanding | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion |
Gross Margin | 1.18 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.68 | 0.62 | 0.54 | 0.59 | 0.50 | 0.64 |
Profit Margin | 0.29 | 0.30 | 0.36 | 0.40 | 0.38 | 0.40 |
EBITDA | 11.42 Billion | 10.52 Billion | 9.58 Billion | 9.5 Billion | 7.09 Billion | 4.84 Billion |
Earnings Before Tax Margin | 0.89 | 0.54 | 0.45 | 0.50 | 0.47 | 0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.51 Billion | 5.22 Billion | 19.76 Billion | 5.18 Billion | 4.96 Billion | 4.94 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.51 Billion | 5.22 Billion | 19.76 Billion | 5.18 Billion | 4.96 Billion | 4.94 Billion |
Operating Expenses | 2.97 Billion | 3.11 Billion | -13.63 Billion | -3.49 Billion | -3.35 Billion | -3.47 Billion |
Selling, General and Administrative Expenses | 2.65 Billion | 2.63 Billion | - | 288.28 Million | 2.39 Billion | 2.46 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.49 Billion | -3.11 Billion | -21.13 Billion | -3.78 Billion | -5.74 Billion | -5.94 Billion |
Cost and Expenses | 3.49 Billion | 3.48 Billion | -13.63 Billion | -3.49 Billion | -3.35 Billion | -3.47 Billion |
Operating Income | 3.02 Billion | 1.73 Billion | 6.12 Billion | 1.68 Billion | 1.6 Billion | 1.46 Billion |
Interest Expense | 1.22 Billion | 1.13 Billion | 3.85 Billion | 1.09 Billion | 1 Billion | 908.74 Million |
Income Tax Expense | 351.37 Million | 346.56 Million | 1.21 Billion | 335.8 Million | 319.65 Million | 269.39 Million |
Earnings before Tax | 1.79 Billion | 1.73 Billion | 6.12 Billion | 1.68 Billion | 1.6 Billion | 1.46 Billion |
Net Income | 1.44 Billion | 1.38 Billion | 4.9 Billion | 1.35 Billion | 1.28 Billion | 1.2 Billion |
Earnings Per Share Basic | 0.68 | 0.66 | - | 0.64 | 0.61 | 0.57 |
Earnings Per Share Diluted | 0.68 | 0.66 | - | 0.64 | 0.61 | 0.57 |
Weighted Average Shares Outstanding | 2.12 Billion | 2.1 Billion | 2.12 Billion | 2.12 Billion | 2.1 Billion | 2.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.12 Billion | 2.1 Billion | 2.12 Billion | 2.12 Billion | 2.1 Billion | 2.1 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.52 | 0.40 | - | 0.40 | 0.40 | 0.37 |
Profit Margin | 0.22 | 0.27 | 0.25 | 0.26 | 0.26 | 0.24 |
EBITDA | 3.4 Billion | 2.1 Billion | - | 2.05 Billion | 1.96 Billion | 1.83 Billion |
Earnings Before Tax Margin | 0.46 | 0.33 | 0.31 | 0.33 | 0.32 | 0.30 |
QES
SAFRF
601588
AISF
METC
1IG