Maybank Securities (Thailand) Public Company Limited (MST.BK)
THB 9.2
(-1.08%)
THB 9.2
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.21 Billion | 2.53 Billion | 3.28 Billion | 2.27 Billion | 1.37 Billion | 2 Billion |
| Cost of Revenue | 1.38 Billion | 1.38 Billion | 1.73 Billion | 1.54 Billion | 1.29 Billion | 1.44 Billion |
| Gross Profit | 835.09 Million | 1.14 Billion | 1.54 Billion | 725.75 Million | 77.48 Million | 554.67 Million |
| Operating Expenses | 1.1 Billion | 487.94 Million | 650.25 Million | 435.09 Million | 464.99 Million | 513.34 Million |
| Selling, General and Administrative Expenses | 1.1 Billion | 62.39 Million | 52.55 Million | 51.67 Million | 155.45 Million | 162.41 Million |
| Research and Development Expenses | - | 0.27 | 0.26 | 0.21 | 0.13 | 0.19 |
| Other Expenses | - | 425.55 Million | 597.69 Million | 383.42 Million | 309.53 Million | 57.92 Million |
| Cost and Expenses | 1.1 Billion | 1.87 Billion | 2.38 Billion | 1.98 Billion | 1.75 Billion | 1.96 Billion |
| Operating Income | 1.11 Billion | 857.28 Million | 1.02 Billion | 464.37 Million | 252.41 Million | 739.77 Million |
| Interest Expense | 473.05 Million | 266.11 Million | 253.32 Million | 238.58 Million | 326.94 Million | 346.54 Million |
| Income Tax Expense | 95.25 Million | 156.29 Million | 188.91 Million | 115.63 Million | 63.73 Million | 99.18 Million |
| Earnings before Tax | 460.15 Million | 784.52 Million | 949.71 Million | 600.08 Million | 318.48 Million | 490.47 Million |
| Net Income | 364.9 Million | 628.23 Million | 760.79 Million | 484.45 Million | 254.74 Million | 391.29 Million |
| Earnings Per Share Basic | 0.64 | 1.10 | 1.33 | 0.85 | 0.45 | 0.69 |
| Earnings Per Share Diluted | 0.64 | 1.10 | 1.33 | 0.85 | 0.45 | 0.69 |
| Weighted Average Shares Outstanding | 570.16 Million | 570.81 Million | 570.81 Million | 570.81 Million | 570.81 Million | 567.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 570.16 Million | 570.81 Million | 570.81 Million | 570.81 Million | 570.81 Million | 567.09 Million |
| Gross Margin | 0.38 | 0.45 | 0.47 | 0.32 | 0.06 | 0.28 |
| EBIT Margin | 0.48 | 0.39 | 0.35 | 0.26 | 0.23 | 0.41 |
| Profit Margin | 0.16 | 0.25 | 0.23 | 0.21 | 0.19 | 0.20 |
| EBITDA | 1.06 Billion | 1.18 Billion | 1.33 Billion | 973.89 Million | 704.02 Million | 820.64 Million |
| Earnings Before Tax Margin | 0.50 | 0.34 | 0.31 | 0.20 | 0.18 | 0.37 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 584.6 Million | 589.23 Million | 560.32 Million | 637.4 Million | 2.73 Billion | 600.4 Million |
| Cost of Revenue | 311.46 Million | 95.72 Million | 279.19 Million | 189.99 Million | 763.79 Million | 313.21 Million |
| Gross Profit | 273.13 Million | 493.51 Million | 281.12 Million | 447.4 Million | 1.97 Billion | 287.19 Million |
| Operating Expenses | 115.08 Million | 90.51 Million | 101.07 Million | 427.41 Million | 1.51 Billion | 117.8 Million |
| Selling, General and Administrative Expenses | - | 12.67 Million | 243.6 Million | 287.73 Million | - | 277.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 115.08 Million | 28.73 Million | 30.59 Million | -427.41 Million | -1.51 Billion | 29.9 Million |
| Cost and Expenses | 426.54 Million | 443.27 Million | 380.27 Million | 617.43 Million | 2.27 Billion | 431.01 Million |
| Operating Income | 158.05 Million | 145.95 Million | 213.86 Million | 19.98 Million | 460.15 Million | 265.63 Million |
| Interest Expense | 104.52 Million | 116.53 Million | 119.56 Million | 123.86 Million | 473.05 Million | 120.94 Million |
| Income Tax Expense | 36.43 Million | 11.8 Million | 42.55 Million | 5.88 Million | 95.25 Million | 31.2 Million |
| Earnings before Tax | 183.01 Million | 58.62 Million | 213.86 Million | 19.96 Million | 460.15 Million | 151.28 Million |
| Net Income | 146.58 Million | 46.82 Million | 171.31 Million | 14.08 Million | 364.9 Million | 120.07 Million |
| Earnings Per Share Basic | 0.26 | 0.08 | 0.30 | 0.02 | - | 0.21 |
| Earnings Per Share Diluted | 0.26 | 0.08 | 0.30 | 0.02 | - | 0.21 |
| Weighted Average Shares Outstanding | 563.77 Million | 570.81 Million | 571.04 Million | 570.81 Million | 570.81 Million | 570.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 563.77 Million | 570.81 Million | 571.04 Million | 570.81 Million | 570.81 Million | 570.81 Million |
| Gross Margin | 0.47 | 0.84 | 0.50 | 0.70 | 0.72 | 0.48 |
| EBIT Margin | 0.55 | 0.30 | 0.58 | 0.08 | - | 0.50 |
| Profit Margin | 0.25 | 0.08 | 0.31 | 0.02 | 0.13 | 0.20 |
| EBITDA | 319.64 Million | 178.26 Million | 324.44 Million | 52.85 Million | - | 299.29 Million |
| Earnings Before Tax Margin | 0.27 | 0.25 | 0.38 | 0.03 | 0.17 | 0.44 |
J91U
SUEZY
TKTT
CSSXF
SUNTECK
KMAZ