Major Development Public Company Limited (MJD.BK)
THB 0.98
(-1.01%)
THB 0.98
(-1.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.16 Billion | 2.76 Billion | 4.29 Billion | 7.01 Billion | 5.92 Billion | 5.25 Billion |
| Cost of Revenue | 1.4 Billion | 1.95 Billion | 2.91 Billion | 5.05 Billion | 3.65 Billion | 3.1 Billion |
| Gross Profit | 758.27 Million | 801.19 Million | 1.38 Billion | 1.95 Billion | 2.26 Billion | 2.15 Billion |
| Operating Expenses | 849.95 Million | 970.77 Million | 1.18 Billion | 1.41 Billion | 1.83 Billion | 1.84 Billion |
| Selling, General and Administrative Expenses | 923.25 Million | 1.05 Billion | 1.29 Billion | 1.73 Billion | 1.83 Billion | 1.84 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -73.29 Million | -87.06 Million | -106.35 Million | -323.91 Million | 99.64 Million | 86.35 Million |
| Cost and Expenses | 2.25 Billion | 2.92 Billion | 4.09 Billion | 6.46 Billion | 5.48 Billion | 4.95 Billion |
| Operating Income | -91.68 Million | 21.21 Million | 241.4 Million | 651.54 Million | 734.36 Million | 899 Million |
| Interest Expense | 426.99 Million | 504.31 Million | 587.29 Million | 490.13 Million | 418.27 Million | 460.4 Million |
| Income Tax Expense | -38.95 Million | 21.79 Million | 51.3 Million | 116.38 Million | 36.5 Million | 91.48 Million |
| Earnings before Tax | -369.07 Million | -348.61 Million | -301.96 Million | 315.72 Million | 357.47 Million | 824.62 Million |
| Net Income | -329.31 Million | -370.4 Million | -353.26 Million | 199.33 Million | 320.97 Million | 733.13 Million |
| Earnings Per Share Basic | -0.38 | -0.43 | -0.41 | 0.23 | 0.37 | 0.85 |
| Earnings Per Share Diluted | -0.38 | -0.43 | -0.41 | 0.23 | 0.37 | 0.85 |
| Weighted Average Shares Outstanding | 866.62 Million | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 857.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 857.92 Million |
| Gross Margin | 0.35 | 0.29 | 0.32 | 0.28 | 0.38 | 0.41 |
| EBIT Margin | 0.02 | 0.05 | 0.09 | 0.12 | 0.15 | 0.20 |
| Profit Margin | -0.15 | -0.13 | -0.08 | 0.03 | 0.05 | 0.14 |
| EBITDA | 51.46 Million | 115.72 Million | 402.02 Million | 808.13 Million | 750.53 Million | 1.37 Billion |
| Earnings Before Tax Margin | -0.04 | 0.01 | 0.06 | 0.09 | 0.12 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 578.01 Million | 605.79 Million | 514.39 Million | 2.16 Billion | 399.55 Million | 620.1 Million |
| Cost of Revenue | 382.3 Million | 406.93 Million | 343.12 Million | 1.44 Billion | 262.63 Million | 397.88 Million |
| Gross Profit | 195.71 Million | 198.85 Million | 171.27 Million | 720.65 Million | 136.91 Million | 222.22 Million |
| Operating Expenses | 204.64 Million | 196.58 Million | 240.86 Million | 885.64 Million | 199.29 Million | 219.95 Million |
| Selling, General and Administrative Expenses | 204.64 Million | 196.58 Million | 240.86 Million | - | 209.61 Million | 237.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.88 Million | - | - | - | - | - |
| Cost and Expenses | 586.94 Million | 603.52 Million | 583.98 Million | 2.32 Billion | 461.93 Million | 617.83 Million |
| Operating Income | -8.92 Million | 2.26 Million | -69.59 Million | -164.98 Million | -62.38 Million | 2.26 Million |
| Interest Expense | 98.84 Million | 96.55 Million | 301.67 Million | 838.58 Million | 96.58 Million | 122.52 Million |
| Income Tax Expense | 15.07 Million | -4.63 Million | -39.02 Million | -38.95 Million | -5.63 Million | 2.9 Million |
| Earnings before Tax | -100.5 Million | -71.61 Million | -128.46 Million | -475.88 Million | -118.35 Million | -72.42 Million |
| Net Income | -115.16 Million | -66.37 Million | -64.38 Million | -329.31 Million | -112.16 Million | -75.28 Million |
| Earnings Per Share Basic | -0.13 | -0.08 | -0.07 | - | -0.13 | -0.09 |
| Earnings Per Share Diluted | -0.13 | -0.08 | -0.07 | - | -0.13 | -0.09 |
| Weighted Average Shares Outstanding | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million | 860.41 Million |
| Gross Margin | 0.34 | 0.33 | 0.33 | 0.33 | 0.34 | 0.36 |
| EBIT Margin | 0.04 | 0.04 | -0.09 | - | 0.01 | 0.12 |
| Profit Margin | -0.20 | -0.11 | -0.13 | -0.15 | -0.28 | -0.12 |
| EBITDA | 21.76 Million | 25.05 Million | -44.52 Million | - | 3.84 Million | 74.81 Million |
| Earnings Before Tax Margin | -0.02 | 0.00 | -0.14 | -0.08 | -0.16 | 0.00 |
FBU
PET
6499
ILUS
CCC
012330