MCOT Public Company Limited (MCOT.BK)
THB 6.05
(-1.63%)
THB 6.05
(-1.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 1.37 Billion | 1.41 Billion | 1.42 Billion | 2.28 Billion | 2.43 Billion |
| Cost of Revenue | 1.05 Billion | 968.97 Million | 897.98 Million | 1.45 Billion | 2.19 Billion | 2.15 Billion |
| Gross Profit | 220.15 Million | 404.33 Million | 517.17 Million | -35.52 Million | 91.37 Million | 282.69 Million |
| Operating Expenses | -517.65 Million | 415.33 Million | 499.53 Million | 983.94 Million | 680.2 Million | 709.28 Million |
| Selling, General and Administrative Expenses | 409.92 Million | 451.17 Million | 499.53 Million | 983.94 Million | 680.2 Million | 706.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.03 Billion | -35.84 Million | 96.66 Million | 87.6 Million | 76.98 Million | 64.61 Million |
| Cost and Expenses | 1.49 Billion | 1.38 Billion | 1.39 Billion | 2.44 Billion | 2.87 Billion | 2.86 Billion |
| Operating Income | 845.84 Million | -10.47 Million | 116.72 Million | -2.07 Billion | -500.76 Million | -301.63 Million |
| Interest Expense | 46.29 Million | 30.35 Million | 23.33 Million | 14.38 Million | 16.89 Million | 28.96 Million |
| Income Tax Expense | 214.05 Million | 27.87 Million | 14.45 Million | 5.31 Million | 537.09 Million | 47.47 Million |
| Earnings before Tax | 801.41 Million | -40.83 Million | 178.72 Million | -2.07 Billion | 78.8 Million | -330.53 Million |
| Net Income | 587.52 Million | -68.71 Million | 165.24 Million | -2.07 Billion | -458.28 Million | -375.72 Million |
| Earnings Per Share Basic | 0.86 | -0.10 | 0.24 | -3.03 | -0.67 | -0.55 |
| Earnings Per Share Diluted | 0.86 | -0.10 | 0.24 | -3.03 | -0.67 | -0.55 |
| Weighted Average Shares Outstanding | 687.1 Million | 687.1 Million | 687.1 Million | 687.1 Million | 687.1 Million | 687.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 687.1 Million | 687.1 Million | 687.1 Million | 687.1 Million | 687.1 Million | 687.1 Million |
| Gross Margin | 0.17 | 0.29 | 0.37 | -0.02 | 0.04 | 0.12 |
| EBIT Margin | 0.84 | 0.12 | 0.17 | -0.43 | 0.05 | 0.15 |
| Profit Margin | 0.46 | -0.05 | 0.12 | -1.46 | -0.20 | -0.15 |
| EBITDA | 1.07 Billion | 171.01 Million | 320.72 Million | -1.47 Billion | 426.38 Million | 358.28 Million |
| Earnings Before Tax Margin | 0.66 | -0.01 | 0.08 | -1.45 | -0.22 | -0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 288.69 Million | 266.32 Million | 338.96 Million | 1.27 Billion | 326.13 Million | 318.21 Million |
| Cost of Revenue | 249.49 Million | 249.68 Million | 248.21 Million | 1.05 Billion | 269.9 Million | 247.05 Million |
| Gross Profit | 39.2 Million | 16.64 Million | 90.74 Million | 220.15 Million | 56.22 Million | 71.16 Million |
| Operating Expenses | 99.12 Million | 88.64 Million | 157.75 Million | 444.34 Million | 90.99 Million | 118.34 Million |
| Selling, General and Administrative Expenses | 99.12 Million | 78.73 Million | 157.75 Million | - | 90.99 Million | 94.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.31 Million | -88.64 Million | - | - | 9.73 Million | 9.22 Million |
| Cost and Expenses | 348.61 Million | 338.32 Million | 405.97 Million | 1.49 Billion | 360.9 Million | 365.39 Million |
| Operating Income | -59.91 Million | -71.99 Million | -67 Million | -224.19 Million | -28.04 Million | -49.13 Million |
| Interest Expense | 11.55 Million | 11.83 Million | 12.17 Million | 46.29 Million | 11.82 Million | 11.47 Million |
| Income Tax Expense | -64 Thousand | 46.34 Million | 214.05 Million | 214.05 Million | 21.56 Million | 20.68 Million |
| Earnings before Tax | -67.31 Million | -78.76 Million | 960.71 Million | 801.41 Million | -39.69 Million | -60.13 Million |
| Net Income | -67.24 Million | -78.76 Million | 746.72 Million | 587.52 Million | -39.7 Million | -60.12 Million |
| Earnings Per Share Basic | -0.10 | -0.11 | 1.09 | - | -0.06 | -0.09 |
| Earnings Per Share Diluted | -0.10 | -0.11 | 1.09 | - | -0.06 | -0.09 |
| Weighted Average Shares Outstanding | 687.09 Million | 687.09 Million | 687.09 Million | 687.1 Million | 687.09 Million | 687.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 687.09 Million | 687.09 Million | 687.09 Million | 687.1 Million | 687.09 Million | 687.09 Million |
| Gross Margin | 0.14 | 0.06 | 0.27 | 0.17 | 0.17 | 0.22 |
| EBIT Margin | -0.03 | -0.10 | -0.03 | - | 0.09 | 0.06 |
| Profit Margin | -0.23 | -0.30 | 2.20 | 0.46 | -0.12 | -0.19 |
| EBITDA | -8.75 Million | -25.61 Million | -11.82 Million | - | 29.92 Million | 19.72 Million |
| Earnings Before Tax Margin | -0.21 | -0.27 | -0.20 | -0.18 | -0.09 | -0.15 |
1379
ROBO
6736
4592
FOSECOIND
CMIG3