Matching Maximize Solution Public Company Limited (MATCH.BK)
THB 1.14
(0.0%)
THB 1.14
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 450.78 Million | 343.12 Million | 350.84 Million | 249.74 Million | 479.24 Million | 488 Million |
| Cost of Revenue | 309.23 Million | 282.71 Million | 254.83 Million | 264.79 Million | 338.06 Million | 353.81 Million |
| Gross Profit | 141.54 Million | 60.4 Million | 96 Million | -15.05 Million | 141.18 Million | 134.18 Million |
| Operating Expenses | 114.93 Million | 116.84 Million | 103.24 Million | 171.77 Million | 169.35 Million | 181.02 Million |
| Selling, General and Administrative Expenses | 114.93 Million | 116.84 Million | 103.24 Million | 171.77 Million | 169.35 Million | 181.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 499.91 Thousand | 3.63 Million | 2.3 Million | 665.43 Thousand | 1.53 Million |
| Cost and Expenses | 424.17 Million | 399.56 Million | 358.08 Million | 436.57 Million | 507.41 Million | 534.84 Million |
| Operating Income | 26.61 Million | -55.63 Million | -3.57 Million | -184.45 Million | -28.22 Million | -48.17 Million |
| Interest Expense | 11.24 Million | 10.35 Million | 11.24 Million | 10.56 Million | 6.96 Million | 7.41 Million |
| Income Tax Expense | 5.64 Million | -174.95 Thousand | 1.8 Million | -22.68 Million | -7.98 Million | 4.09 Million |
| Earnings before Tax | 25.77 Million | -65.43 Million | -14.66 Million | -192.54 Million | -37.68 Million | -34.68 Million |
| Net Income | 20.13 Million | -65.26 Million | -16.46 Million | -169.85 Million | -29.69 Million | -38.74 Million |
| Earnings Per Share Basic | 0.03 | -0.08 | -0.02 | -0.22 | -0.04 | -0.05 |
| Earnings Per Share Diluted | 0.03 | -0.08 | -0.02 | -0.22 | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 781.62 Million | 781.62 Million | 781.62 Million | 781.62 Million | 781.62 Million | 781.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 781.62 Million | 781.62 Million | 781.62 Million | 781.62 Million | 781.62 Million | 781.62 Million |
| Gross Margin | 0.31 | 0.18 | 0.27 | -0.06 | 0.29 | 0.27 |
| EBIT Margin | 0.26 | 0.08 | 0.24 | -0.34 | 0.14 | 0.11 |
| Profit Margin | 0.04 | -0.19 | -0.05 | -0.68 | -0.06 | -0.08 |
| EBITDA | 114.99 Million | 28.88 Million | 85.71 Million | -82.01 Million | 66.84 Million | 74.98 Million |
| Earnings Before Tax Margin | 0.06 | -0.16 | -0.01 | -0.74 | -0.06 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 151.42 Million | 149.57 Million | 112.15 Million | 450.78 Million | 119.72 Million | 114.51 Million |
| Cost of Revenue | 92.69 Million | 94.56 Million | 78.44 Million | 309.23 Million | 80.79 Million | 72.98 Million |
| Gross Profit | 58.72 Million | 55.01 Million | 33.71 Million | 141.54 Million | 38.92 Million | 41.53 Million |
| Operating Expenses | 33.89 Million | 31.89 Million | 35.33 Million | 114.93 Million | 23.89 Million | 24.66 Million |
| Selling, General and Administrative Expenses | 33.89 Million | 31.89 Million | 35.33 Million | - | 23.89 Million | 24.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.08 Million | 514 Thousand | 1.25 Million | 6.6 Million | 4.49 Million | 422 Thousand |
| Cost and Expenses | 126.59 Million | 126.46 Million | 113.77 Million | 424.17 Million | 104.69 Million | 97.65 Million |
| Operating Income | 24.82 Million | 23.11 Million | 3.43 Million | 33.52 Million | 19.52 Million | 17.28 Million |
| Interest Expense | 1.67 Million | 1.8 Million | 2.77 Million | 11.24 Million | 2.75 Million | 2.81 Million |
| Income Tax Expense | 5.42 Million | 3.43 Million | -4.24 Million | 5.64 Million | 7.03 Million | 2.67 Million |
| Earnings before Tax | 29.46 Million | 21.82 Million | 656.96 Thousand | 25.77 Million | 16.76 Million | 14.47 Million |
| Net Income | 24.04 Million | 18.38 Million | 4.9 Million | 20.13 Million | 9.72 Million | 11.79 Million |
| Earnings Per Share Basic | 0.03 | 0.02 | 0.01 | - | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.02 | 0.01 | - | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 781.63 Million | 781.63 Million | 781.62 Million | 781.62 Million | 781.63 Million | 781.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 781.63 Million | 781.63 Million | 781.62 Million | 781.62 Million | 781.63 Million | 781.63 Million |
| Gross Margin | 0.39 | 0.37 | 0.30 | 0.31 | 0.33 | 0.36 |
| EBIT Margin | 0.33 | 0.28 | 0.21 | - | 0.33 | 0.32 |
| Profit Margin | 0.16 | 0.12 | 0.04 | 0.04 | 0.08 | 0.10 |
| EBITDA | 49.89 Million | 42.19 Million | 23.03 Million | - | 39.59 Million | 36.44 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.03 | 0.07 | 0.16 | 0.15 |
CARBORUNIV
SEGMN
V
002369
ODAS
CMB