Loxley Public Company Limited (LOXLEY.BK)
THB 1.39
(0.72%)
THB 1.39
(0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.07 Billion | 12.44 Billion | 11.69 Billion | 14.31 Billion | 13.61 Billion | 13.18 Billion |
| Cost of Revenue | 9.34 Billion | 10.93 Billion | 10.57 Billion | 13.07 Billion | 12.66 Billion | 11.29 Billion |
| Gross Profit | 1.73 Billion | 1.5 Billion | 1.11 Billion | 1.23 Billion | 949.32 Million | 1.89 Billion |
| Operating Expenses | 1.78 Billion | 1.6 Billion | 1.53 Billion | 1.57 Billion | 2.15 Billion | 2.16 Billion |
| Selling, General and Administrative Expenses | 1.89 Billion | 1.75 Billion | 1.65 Billion | 1.73 Billion | 2.38 Billion | 1.96 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -152.45 Million | -116.39 Million | -162.76 Million | -229.89 Million | 77 Million |
| Cost and Expenses | 11.12 Billion | 12.53 Billion | 12.1 Billion | 14.65 Billion | 14.82 Billion | 13.46 Billion |
| Operating Income | -48.25 Million | 219.02 Million | 86.43 Million | 203.81 Million | -764.87 Million | -276.92 Million |
| Interest Expense | 148.61 Million | 142.49 Million | 154.61 Million | 186.46 Million | 188.87 Million | 185.43 Million |
| Income Tax Expense | 56.39 Million | 88.58 Million | 107.5 Million | 32.71 Million | 96.58 Million | 82.52 Million |
| Earnings before Tax | -180.29 Million | 243.28 Million | 720.22 Million | 80.12 Million | -672.12 Million | 156.18 Million |
| Net Income | 359.11 Million | 154.7 Million | 518.37 Million | 47.4 Million | -768.7 Million | 92.06 Million |
| Earnings Per Share Basic | 0.16 | 0.07 | 0.23 | 0.02 | -0.34 | 0.04 |
| Earnings Per Share Diluted | 0.16 | 0.07 | 0.23 | 0.02 | -0.34 | 0.04 |
| Weighted Average Shares Outstanding | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
| Gross Margin | 0.16 | 0.12 | 0.10 | 0.09 | 0.07 | 0.14 |
| EBIT Margin | 0.01 | 0.03 | 0.02 | 0.03 | -0.04 | 0.03 |
| Profit Margin | 0.03 | 0.01 | 0.04 | 0.00 | -0.06 | 0.01 |
| EBITDA | 117.32 Million | 221.86 Million | 529.23 Million | -77.25 Million | -866.34 Million | 158.26 Million |
| Earnings Before Tax Margin | -0.00 | 0.02 | 0.01 | 0.01 | -0.06 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.62 Billion | 2.31 Billion | 3.17 Billion | 11.07 Billion | 2.88 Billion | 2.42 Billion |
| Cost of Revenue | 2.21 Billion | 1.9 Billion | 2.64 Billion | 9.34 Billion | 2.47 Billion | 2.01 Billion |
| Gross Profit | 416.62 Million | 414.27 Million | 523.55 Million | 1.73 Billion | 402.73 Million | 416.64 Million |
| Operating Expenses | 490.39 Million | 435.57 Million | 512.28 Million | 1.89 Billion | 395.6 Million | 427.5 Million |
| Selling, General and Administrative Expenses | 490.39 Million | 464.53 Million | 512.28 Million | - | 446.56 Million | 470.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -48.82 Million | - | - | - | - | - |
| Cost and Expenses | 2.7 Billion | 2.34 Billion | 3.15 Billion | 11.23 Billion | 2.87 Billion | 2.43 Billion |
| Operating Income | -73.77 Million | -16.88 Million | 11.26 Million | -163.89 Million | -26.44 Million | 23.67 Million |
| Interest Expense | 37.23 Million | 34.08 Million | 36.5 Million | 148.61 Million | 35.84 Million | 38.26 Million |
| Income Tax Expense | 24.82 Million | 10.72 Million | 8.06 Million | 56.39 Million | 13.67 Million | 19.65 Million |
| Earnings before Tax | -54.14 Million | 127.88 Million | -64.81 Million | -180.29 Million | 64.14 Million | 188.59 Million |
| Net Income | -631 Thousand | 111.25 Million | 112.39 Million | 359.11 Million | 50.3 Million | 154.89 Million |
| Earnings Per Share Basic | -0.00 | 0.05 | 0.05 | - | 0.02 | 0.07 |
| Earnings Per Share Diluted | -0.00 | 0.05 | 0.05 | - | 0.02 | 0.07 |
| Weighted Average Shares Outstanding | 2.26 Billion | 2.22 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.26 Billion | 2.22 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion | 2.26 Billion |
| Gross Margin | 0.16 | 0.18 | 0.17 | 0.16 | 0.14 | 0.17 |
| EBIT Margin | 0.04 | 0.08 | 0.01 | - | 0.05 | 0.09 |
| Profit Margin | -0.00 | 0.05 | 0.04 | 0.03 | 0.02 | 0.06 |
| EBITDA | 102.02 Million | 195.49 Million | 47.16 Million | - | 135.62 Million | 224.53 Million |
| Earnings Before Tax Margin | -0.03 | -0.01 | 0.00 | -0.01 | -0.01 | 0.01 |
HISNF
RC-PC
688385
4707
LAZ
SHLRF