USD 50.76
(-3.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.55 Billion | 2.85 Billion | 3.27 Billion | 2.64 Billion | 2.66 Billion | 2.88 Billion |
Cost of Revenue | 1.94 Billion | 1.73 Billion | 1.97 Billion | 1.63 Billion | 1.64 Billion | 1.57 Billion |
Gross Profit | 612.67 Million | 1.11 Billion | 1.29 Billion | 1.01 Billion | 1.02 Billion | 1.31 Billion |
Operating Expenses | 2.6 Billion | 600.27 Million | 573.34 Million | 511.51 Million | 611.27 Million | 646.74 Million |
Selling, General and Administrative Expenses | 430.66 Million | 274.88 Million | 248.49 Million | 236.41 Million | 310.03 Million | 291.1 Million |
Research and Development Expenses | - | 0.18 | 0.22 | 0.19 | 0.15 | 0.24 |
Other Expenses | 254.42 Million | 325.38 Million | 324.84 Million | 275.1 Million | 301.23 Million | 355.64 Million |
Cost and Expenses | 2.63 Billion | 2.33 Billion | 2.54 Billion | 2.14 Billion | 2.25 Billion | 2.21 Billion |
Operating Income | -79.95 Million | 516.84 Million | 723.84 Million | 502.14 Million | 392.69 Million | 680.76 Million |
Interest Expense | 77.67 Million | 81.52 Million | 80.76 Million | 80.63 Million | 80.18 Million | 58.48 Million |
Income Tax Expense | -22.65 Million | 124.36 Million | 181.3 Million | 99.44 Million | 94.98 Million | 148.31 Million |
Earnings before Tax | -79.95 Million | 516.84 Million | 723.84 Million | 502.14 Million | 392.69 Million | 680.76 Million |
Net Income | -75.47 Million | 357.51 Million | 528.06 Million | 402.46 Million | 286.5 Million | 527.12 Million |
Earnings Per Share Basic | -0.90 | 3.68 | 4.90 | 3.69 | 2.60 | 4.06 |
Earnings Per Share Diluted | -0.90 | 3.51 | 4.63 | 3.54 | 2.44 | 4.06 |
Weighted Average Shares Outstanding | 88.99 Million | 95.66 Million | 106.03 Million | 106.86 Million | 110.18 Million | 129.76 Million |
Weighted Average Shares Outstanding (Diluted) | 88.99 Million | 100.99 Million | 113.67 Million | 113.48 Million | 116.07 Million | 129.76 Million |
Gross Margin | 0.24 | 0.39 | 0.40 | 0.38 | 0.38 | 0.45 |
EBIT Margin | 0.02 | 0.18 | 0.22 | 0.19 | 0.16 | 0.22 |
Profit Margin | -0.03 | 0.13 | 0.16 | 0.15 | 0.11 | 0.18 |
EBITDA | 40.9 Million | 640.76 Million | 842.99 Million | 619.66 Million | 527.86 Million | 757.45 Million |
Earnings Before Tax Margin | -0.03 | 0.18 | 0.22 | 0.19 | 0.15 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 807.41 Million | 715.92 Million | 779.51 Million | 2.55 Billion | 825.76 Million | 543.17 Million |
Cost of Revenue | 519.19 Million | 36.31 Million | 35.28 Million | 106.73 Million | 10.77 Million | 364.6 Million |
Gross Profit | 288.21 Million | 679.61 Million | 744.22 Million | 2.45 Billion | 814.99 Million | 178.56 Million |
Operating Expenses | 104.48 Million | 169.08 Million | 668.88 Million | 2.61 Billion | 734.12 Million | 164.07 Million |
Selling, General and Administrative Expenses | 21.78 Million | 108.37 Million | 102.47 Million | - | 83.82 Million | 74.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.7 Million | -621.7 Million | -668.88 Million | -2.61 Billion | -734.12 Million | 89.85 Million |
Cost and Expenses | 623.67 Million | 629.58 Million | 704.17 Million | 2.72 Billion | 734.12 Million | 528.67 Million |
Operating Income | 161.18 Million | 86.33 Million | 75.34 Million | -164.63 Million | 91.63 Million | -4.85 Million |
Interest Expense | -22.54 Million | 22.64 Million | 20.72 Million | 77.67 Million | 19.74 Million | 19.25 Million |
Income Tax Expense | 45.05 Million | 11.58 Million | 14.33 Million | -22.65 Million | 403 Thousand | -11.63 Million |
Earnings before Tax | 152.99 Million | 63.64 Million | 54.56 Million | -79.95 Million | 71.89 Million | -4.85 Million |
Net Income | 107.93 Million | 49.9 Million | 35.75 Million | -79.91 Million | 63.56 Million | 7.13 Million |
Earnings Per Share Basic | 1.15 | 0.53 | 0.38 | - | 0.69 | 0.07 |
Earnings Per Share Diluted | 1.04 | 0.49 | 0.35 | - | 0.65 | 0.06 |
Weighted Average Shares Outstanding | 93.62 Million | 92.88 Million | 91.26 Million | 88.99 Million | 90.22 Million | 89.42 Million |
Weighted Average Shares Outstanding (Diluted) | 103.47 Million | 100.62 Million | 99.35 Million | 88.99 Million | 94.98 Million | 94.3 Million |
Gross Margin | 0.36 | 0.95 | 0.95 | 0.96 | 0.99 | 0.33 |
EBIT Margin | 0.20 | 0.13 | 0.11 | - | 0.10 | 0.03 |
Profit Margin | 0.13 | 0.07 | 0.05 | -0.03 | 0.08 | 0.01 |
EBITDA | 161.18 Million | 95.53 Million | 84.49 Million | - | 83.71 Million | 14.49 Million |
Earnings Before Tax Margin | 0.20 | 0.12 | 0.10 | -0.06 | 0.11 | -0.01 |
SHLRF
LOXLEY
HISNF
3886
4139
4707