King Gen Public Company Limited (KGEN.BK)
THB 1.48
(-3.9%)
THB 1.48
(-3.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 486.7 Million | 155.7 Million | 394.86 Million | 857.61 Million | 457.06 Million | 379.99 Million |
| Cost of Revenue | 489.26 Million | 137.97 Million | 471.03 Million | 668.85 Million | 401.84 Million | 360.31 Million |
| Gross Profit | -2.55 Million | 17.73 Million | -76.16 Million | 188.76 Million | 55.22 Million | 19.67 Million |
| Operating Expenses | 41.2 Million | 94.94 Million | 161.63 Million | 193.46 Million | 163.37 Million | 108.59 Million |
| Selling, General and Administrative Expenses | 119.29 Million | 97.12 Million | 161.63 Million | 247.37 Million | 133.73 Million | 89.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -78.09 Million | -2.17 Million | 67.7 Million | -53.91 Million | 29.63 Million | 43.24 Million |
| Cost and Expenses | 530.47 Million | 232.91 Million | 632.67 Million | 862.31 Million | 565.21 Million | 468.91 Million |
| Operating Income | -43.76 Million | -77.21 Million | -134.34 Million | -4.69 Million | -72.39 Million | -88.91 Million |
| Interest Expense | 6.78 Million | 465.58 Thousand | 11.13 Million | 8.64 Million | 9.06 Million | 7.46 Million |
| Income Tax Expense | -14.69 Million | -18.96 Million | 96.81 Million | -2.3 Million | 44.5 Million | 22.78 Million |
| Earnings before Tax | -50.55 Million | -77.68 Million | -85.79 Million | 32.13 Million | 405.24 Million | -76 Million |
| Net Income | -37.13 Million | -58.71 Million | -182.61 Million | 34.43 Million | 405.24 Million | -98.79 Million |
| Earnings Per Share Basic | -0.03 | -0.05 | -0.16 | 0.05 | 0.76 | -0.18 |
| Earnings Per Share Diluted | -0.03 | -0.05 | -0.16 | 0.05 | 0.76 | -0.18 |
| Weighted Average Shares Outstanding | 1.19 Billion | 1.12 Billion | 1.12 Billion | 764.09 Million | 535.43 Million | 535.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.12 Billion | 1.12 Billion | 764.09 Million | 535.43 Million | 535.43 Million |
| Gross Margin | -0.01 | 0.11 | -0.19 | 0.22 | 0.12 | 0.05 |
| EBIT Margin | 0.23 | -0.24 | -0.19 | 0.10 | -0.01 | 0.05 |
| Profit Margin | -0.08 | -0.38 | -0.46 | 0.04 | 0.89 | -0.26 |
| EBITDA | 114.09 Million | -72.16 Million | 64.87 Million | 134.15 Million | -3.69 Million | 5.79 Million |
| Earnings Before Tax Margin | -0.09 | -0.50 | -0.34 | -0.01 | -0.16 | -0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 170.06 Million | 164.19 Million | 150.1 Million | 486.7 Million | 105.2 Million | 111.49 Million |
| Cost of Revenue | 172.15 Million | 147.74 Million | 212.73 Million | 489.26 Million | 93.12 Million | 90.48 Million |
| Gross Profit | -2.09 Million | 16.44 Million | -62.62 Million | -2.55 Million | 12.07 Million | 21.01 Million |
| Operating Expenses | 37.6 Million | 38.55 Million | 19.3 Million | 119.29 Million | 30.48 Million | 30.74 Million |
| Selling, General and Administrative Expenses | 37.6 Million | 38.55 Million | 19.3 Million | - | 33.96 Million | 30.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3 Million | - | - | - | - | - |
| Cost and Expenses | 209.75 Million | 186.29 Million | 232.04 Million | 608.56 Million | 123.6 Million | 121.22 Million |
| Operating Income | -39.69 Million | -22.1 Million | -81.93 Million | -121.85 Million | -6.82 Million | -9.73 Million |
| Interest Expense | 11.81 Million | 8 Million | 2.76 Million | 6.78 Million | 617 Thousand | 1.25 Million |
| Income Tax Expense | -2.37 Million | -4.08 Million | -19.19 Million | -14.69 Million | -182 Thousand | 1.77 Million |
| Earnings before Tax | -48.49 Million | -28.94 Million | -87.14 Million | -50.55 Million | -7.44 Million | -31.45 Million |
| Net Income | -39.94 Million | -21.66 Million | -67.47 Million | -37.13 Million | -6.18 Million | -33 Million |
| Earnings Per Share Basic | -0.03 | -0.02 | -0.05 | - | -0.00 | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.02 | -0.05 | - | -0.00 | -0.03 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.19 Billion | 1.25 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.36 Billion | 1.25 Billion | 1.14 Billion |
| Gross Margin | -0.01 | 0.10 | -0.42 | -0.01 | 0.11 | 0.19 |
| EBIT Margin | 0.12 | 0.16 | 0.08 | - | -0.17 | 0.10 |
| Profit Margin | -0.23 | -0.13 | -0.45 | -0.08 | -0.06 | -0.30 |
| EBITDA | 20.95 Million | 26.59 Million | 11.41 Million | - | -18.33 Million | 11.32 Million |
| Earnings Before Tax Margin | -0.23 | -0.13 | -0.55 | -0.25 | -0.06 | -0.09 |
SAA
BLVN
EGOC
SRUS
LEXI
MNDL3