Energy 1 Corp. (EGOC)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|
| Revenue | - | - | 150.55 Thousand | - |
| Cost of Revenue | - | 1232.00 | 46.21 Thousand | - |
| Gross Profit | - | -1232.00 | 104.34 Thousand | - |
| Operating Expenses | 17.29 Million | 1.13 Million | 1.75 Million | 67.16 Thousand |
| Selling, General and Administrative Expenses | 1.7 Million | 1.13 Million | 1.75 Million | 64.71 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 17.29 Million | 1.14 Million | 1.8 Million | 67.16 Thousand |
| Operating Income | -17.06 Million | -1.14 Million | -1.65 Million | -67.16 Thousand |
| Interest Expense | 135.35 Thousand | 1943.00 | 9777.00 | 162.00 |
| Income Tax Expense | -15.45 Million | 1943.00 | 9777.00 | 16.71 Thousand |
| Earnings before Tax | -1.83 Million | - | - | -83.71 Thousand |
| Net Income | -1.83 Million | -1.14 Million | -1.66 Million | -83.87 Thousand |
| Earnings Per Share Basic | -12.57 | -17.27 | -30.68 | -2.27 |
| Earnings Per Share Diluted | -12.57 | -17.27 | -30.68 | -2.27 |
| Weighted Average Shares Outstanding | 146.36 Thousand | 66.19 Thousand | 54.17 Thousand | 37 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 146.36 Thousand | 66.19 Thousand | 54.17 Thousand | 37 Thousand |
| Gross Margin | - | - | 0.69 | - |
| EBIT Margin | - | - | -10.95 | - |
| Profit Margin | - | - | -11.04 | - |
| EBITDA | -17.29 Million | -1.13 Million | -1.64 Million | -48.16 Thousand |
| Earnings Before Tax Margin | - | - | -10.98 | - |
| Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | 331.00 |
| Gross Profit | - | - | - | - | - | -331.00 |
| Operating Expenses | 123.73 Thousand | 274.6 Thousand | 306.05 Thousand | 16.18 Million | 17.29 Million | 368.12 Thousand |
| Selling, General and Administrative Expenses | 121.76 Thousand | 271.44 Thousand | 306.05 Thousand | 593.5 Thousand | - | 367.17 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 123.73 Thousand | 274.6 Thousand | 306.05 Thousand | 16.16 Million | 17.29 Million | 368.45 Thousand |
| Operating Income | -123.73 Thousand | -274.6 Thousand | -306.05 Thousand | -15.93 Million | -17.06 Million | -368.45 Thousand |
| Interest Expense | 1973.00 | 2622.00 | - | 122.32 Thousand | 135.35 Thousand | 2400.00 |
| Income Tax Expense | 2191.00 | 622.00 | - | -15.47 Million | -15.45 Million | 2400.00 |
| Earnings before Tax | -125.92 Thousand | -274.9 Thousand | - | - | -1.83 Million | - |
| Net Income | -125.92 Thousand | -274.9 Thousand | -306.05 Thousand | -696.63 Thousand | -1.83 Million | -370.85 Thousand |
| Earnings Per Share Basic | -0.55 | -1.21 | -1.35 | - | - | -4.03 |
| Earnings Per Share Diluted | -0.55 | -1.21 | -1.35 | - | - | -4.03 |
| Weighted Average Shares Outstanding | 227.53 Thousand | 227.53 Thousand | 227.53 Thousand | - | 146.36 Thousand | 92.01 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 227.53 Thousand | 227.53 Thousand | 227.53 Thousand | - | 146.36 Thousand | 92.01 Thousand |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -120.97 Thousand | -273.76 Thousand | -305.19 Thousand | -16.16 Million | - | -366.71 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
BERYLSE
SUMEDHA
HRSR
KGEN
SAA
BLVN