Hydrotek Public Company Limited (HYDRO.BK)
THB 0.11
(-8.33%)
THB 0.11
(-8.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 74.15 Million | 130.26 Million | 270.48 Million | 164.34 Million | 269.45 Million | 178.93 Million |
| Cost of Revenue | 80.15 Million | 152.92 Million | 246.55 Million | 161.16 Million | 315.99 Million | 181.99 Million |
| Gross Profit | -6 Million | -22.65 Million | 23.93 Million | 3.18 Million | -46.53 Million | -3.05 Million |
| Operating Expenses | 56.41 Million | 48.53 Million | 28.23 Million | 61.32 Million | 123.02 Million | 281.27 Million |
| Selling, General and Administrative Expenses | 59.17 Million | 51.27 Million | 50.75 Million | 65.35 Million | 133.98 Million | 286.7 Million |
| Research and Development Expenses | - | - | - | - | 9 Million | - |
| Other Expenses | -2.76 Million | -2.73 Million | -22.52 Million | -4.02 Million | -10.96 Million | 5.42 Million |
| Cost and Expenses | 136.57 Million | 201.45 Million | 274.78 Million | 222.49 Million | 439.01 Million | 463.26 Million |
| Operating Income | -65.18 Million | -71.18 Million | -4.29 Million | -58.14 Million | -169.55 Million | -284.33 Million |
| Interest Expense | 9.35 Million | 9.49 Million | 14.65 Million | 12.61 Million | 25.18 Million | 19.18 Million |
| Income Tax Expense | 18.38 Thousand | 66.59 Thousand | 1.04 Million | 309.27 Thousand | -3.48 Million | -11.09 Million |
| Earnings before Tax | -71.77 Million | -80.65 Million | -18.95 Million | -74 Million | -299.46 Million | -303.52 Million |
| Net Income | -71.71 Million | -80.71 Million | -19.99 Million | -74.31 Million | -295.97 Million | -243.49 Million |
| Earnings Per Share Basic | -0.22 | -0.25 | -0.10 | -0.48 | -1.92 | -1.60 |
| Earnings Per Share Diluted | -0.22 | -0.25 | -0.10 | -0.48 | -1.92 | -1.60 |
| Weighted Average Shares Outstanding | 327.32 Million | 327.32 Million | 205.67 Million | 153.35 Million | 154.52 Million | 152.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 327.32 Million | 327.32 Million | 205.67 Million | 153.35 Million | 154.52 Million | 152.62 Million |
| Gross Margin | -0.08 | -0.17 | 0.09 | 0.02 | -0.17 | -0.02 |
| EBIT Margin | -0.79 | -0.51 | 0.00 | -0.33 | -0.60 | -1.24 |
| Profit Margin | -0.97 | -0.62 | -0.07 | -0.45 | -1.10 | -1.36 |
| EBITDA | -58.48 Million | -65.89 Million | 1.18 Million | -57.87 Million | -267.06 Million | -239.11 Million |
| Earnings Before Tax Margin | -0.88 | -0.55 | -0.02 | -0.35 | -0.63 | -1.59 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.8 Million | 31.36 Million | 74.15 Million | 11.85 Million | 27.82 Million | 17.88 Million |
| Cost of Revenue | 28.16 Million | 24.71 Million | 80.15 Million | 16.66 Million | 26.74 Million | 20.78 Million |
| Gross Profit | -10.36 Million | 6.64 Million | -6 Million | -4.81 Million | 1.07 Million | -2.89 Million |
| Operating Expenses | 7.16 Million | 9.01 Million | 59.17 Million | 22.57 Million | 11.54 Million | 11.85 Million |
| Selling, General and Administrative Expenses | 7.16 Million | 9.01 Million | - | 22.57 Million | 12.42 Million | 12.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -803 Thousand | - | - | - | - | - |
| Cost and Expenses | 35.33 Million | 33.73 Million | 139.33 Million | 39.24 Million | 38.29 Million | 32.63 Million |
| Operating Income | -17.53 Million | -2.36 Million | -65.18 Million | -27.39 Million | -10.47 Million | -14.75 Million |
| Interest Expense | 2.5 Million | 2.58 Million | 9.35 Million | 2.25 Million | 2.4 Million | 2.38 Million |
| Income Tax Expense | -1.02 Million | 1.03 Million | 18.38 Thousand | 18.38 Thousand | 2.45 Million | -1000.00 |
| Earnings before Tax | -19.23 Million | -4.37 Million | -71.77 Million | -29.16 Million | -12.83 Million | -17.14 Million |
| Net Income | -18.8 Million | -5.4 Million | -71.71 Million | -29.18 Million | -12.83 Million | -17.14 Million |
| Earnings Per Share Basic | -0.04 | -0.01 | - | -0.09 | -0.04 | -0.05 |
| Earnings Per Share Diluted | -0.04 | -0.01 | - | -0.09 | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 442.3 Million | 414.49 Million | 327.32 Million | 327.32 Million | 327.32 Million | 327.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 442.3 Million | 414.49 Million | 327.32 Million | 327.32 Million | 327.32 Million | 327.32 Million |
| Gross Margin | -0.58 | 0.21 | -0.08 | -0.41 | 0.04 | -0.16 |
| EBIT Margin | -0.93 | -0.05 | - | -2.23 | -0.34 | -0.77 |
| Profit Margin | -1.06 | -0.17 | -0.97 | -2.46 | -0.46 | -0.96 |
| EBITDA | -16.61 Million | -1.59 Million | - | -26.4 Million | -9.44 Million | -13.78 Million |
| Earnings Before Tax Margin | -0.99 | -0.08 | -0.88 | -2.31 | -0.38 | -0.82 |
AFX
2173
CALA
7091
IRE
VONHF