THB 8.85
(-4.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 70.16 Billion | 66.81 Billion | 61.79 Billion | 59.87 Billion | 65.25 Billion | 63.55 Billion |
Cost of Revenue | 53.83 Billion | 48.78 Billion | 45.53 Billion | 44.15 Billion | 47.29 Billion | 44.64 Billion |
Gross Profit | 16.32 Billion | 18.02 Billion | 16.25 Billion | 15.72 Billion | 17.95 Billion | 18.91 Billion |
Operating Expenses | 10.74 Billion | 9.94 Billion | 9.21 Billion | 9.08 Billion | 9.94 Billion | 11.58 Billion |
Selling, General and Administrative Expenses | 13.4 Billion | 12.51 Billion | 11.32 Billion | 10.95 Billion | 12.09 Billion | 14.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.57 Billion | -2.11 Billion | -1.86 Billion | -2.15 Billion | 2.45 Billion |
Cost and Expenses | 64.3 Billion | 58.72 Billion | 54.74 Billion | 53.24 Billion | 57.24 Billion | 56.23 Billion |
Operating Income | 8.51 Billion | 8.08 Billion | 7.04 Billion | 6.63 Billion | 8 Billion | 7.32 Billion |
Interest Expense | 567.46 Million | 444.57 Million | 415.61 Million | 458.78 Million | 405.46 Million | 400.05 Million |
Income Tax Expense | 1.53 Billion | 1.44 Billion | 1.19 Billion | 1.03 Billion | 1.42 Billion | 1.3 Billion |
Earnings before Tax | 7.97 Billion | 7.65 Billion | 6.63 Billion | 6.19 Billion | 7.6 Billion | 6.92 Billion |
Net Income | 6.44 Billion | 6.21 Billion | 5.44 Billion | 5.15 Billion | 6.17 Billion | 5.61 Billion |
Earnings Per Share Basic | 0.49 | 0.47 | 0.41 | 0.39 | 0.47 | 0.43 |
Earnings Per Share Diluted | 0.49 | 0.47 | 0.41 | 0.39 | 0.47 | 0.43 |
Weighted Average Shares Outstanding | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion |
Gross Margin | 0.23 | 0.27 | 0.26 | 0.26 | 0.28 | 0.30 |
EBIT Margin | 0.16 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
EBITDA | 11.36 Billion | 10.69 Billion | 9.72 Billion | 9.34 Billion | 10.82 Billion | 10.22 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 16.39 Billion | 17.85 Billion | 18.11 Billion | 70.16 Billion | 17.38 Billion | 16.82 Billion |
Cost of Revenue | 11.82 Billion | 13.03 Billion | 13.22 Billion | 53.83 Billion | 12.45 Billion | 12.21 Billion |
Gross Profit | 4.57 Billion | 4.82 Billion | 4.88 Billion | 16.32 Billion | 4.92 Billion | 4.61 Billion |
Operating Expenses | 2.62 Billion | 3.33 Billion | 3.27 Billion | 10.46 Billion | 3.5 Billion | 2.57 Billion |
Selling, General and Administrative Expenses | 3.2 Billion | 3.33 Billion | 3.27 Billion | - | 3.5 Billion | 3.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -573.55 Million | 455 Thousand | - | - | - | - |
Cost and Expenses | 14.44 Billion | 16.37 Billion | 16.49 Billion | 64.3 Billion | 15.96 Billion | 14.78 Billion |
Operating Income | 1.94 Billion | 1.48 Billion | 1.61 Billion | 5.86 Billion | 1.42 Billion | 2.04 Billion |
Interest Expense | 179.81 Million | 161.72 Million | 157.85 Million | 567.46 Million | 165.76 Million | 138.44 Million |
Income Tax Expense | 331.35 Million | 400.72 Million | 426.7 Million | 1.53 Billion | 380.37 Million | 371.14 Million |
Earnings before Tax | 1.77 Billion | 2.02 Billion | 2.13 Billion | 7.97 Billion | 2.05 Billion | 1.9 Billion |
Net Income | 1.44 Billion | 1.62 Billion | 1.71 Billion | 6.44 Billion | 1.67 Billion | 1.53 Billion |
Earnings Per Share Basic | 0.11 | 0.12 | 0.13 | - | 0.13 | 0.12 |
Earnings Per Share Diluted | 0.11 | 0.12 | 0.13 | - | 0.13 | 0.12 |
Weighted Average Shares Outstanding | 13.1 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.1 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion | 13.15 Billion |
Gross Margin | 0.28 | 0.27 | 0.27 | 0.23 | 0.28 | 0.27 |
EBIT Margin | 0.17 | 0.13 | 0.14 | - | 0.13 | 0.17 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 |
EBITDA | 2.83 Billion | 3.04 Billion | 2.48 Billion | - | 2.29 Billion | 2.91 Billion |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.09 | 0.08 | 0.08 | 0.12 |
6411
0563
TEDE
2325
GHCL
BECTY