FNS Holdings Public Company Limited (FNS.BK)
THB 1.96
(0.0%)
THB 1.96
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 82.64 Million | 257.06 Million | 750.18 Million | 279.03 Million | 517.71 Million |
| Cost of Revenue | 1.43 Billion | 73.85 Million | 157.42 Million | 283.73 Million | 220.26 Million | 261.14 Million |
| Gross Profit | -86.23 Million | 8.78 Million | 99.64 Million | 466.45 Million | 58.76 Million | 256.57 Million |
| Operating Expenses | 366.66 Million | 24.77 Million | 73.61 Million | 191.63 Million | 78.92 Million | 127.41 Million |
| Selling, General and Administrative Expenses | 802.5 Million | 30.69 Million | 42.9 Million | 75.17 Million | 36.22 Million | 79.56 Million |
| Research and Development Expenses | - | 2.67 | -2.93 | 0.38 | -0.28 | 0.11 |
| Other Expenses | -366.66 Million | 24.77 Million | 30.7 Million | 116.45 Million | 42.7 Million | 4.07 Million |
| Cost and Expenses | 526.27 Million | 98.63 Million | 231.03 Million | 475.36 Million | 299.19 Million | 388.55 Million |
| Operating Income | 821.12 Million | -15.98 Million | 85.76 Million | 315.87 Million | -853 Thousand | 129.15 Million |
| Interest Expense | 380.78 Million | 48.99 Million | 58.83 Million | 72.73 Million | 64.26 Million | 53.7 Million |
| Income Tax Expense | 51.05 Million | -162.45 Million | 13.07 Million | 23.05 Million | -9.36 Million | 20.5 Million |
| Earnings before Tax | 412.04 Million | 230.5 Million | -29.11 Million | 246.32 Million | -91.94 Million | 84.56 Million |
| Net Income | 685.41 Million | 392.96 Million | -42.18 Million | 223.26 Million | -82.58 Million | 64.06 Million |
| Earnings Per Share Basic | 1.66 | 1.14 | -0.12 | 0.65 | -0.24 | 0.25 |
| Earnings Per Share Diluted | 1.66 | 1.14 | -0.12 | 0.65 | -0.24 | 0.25 |
| Weighted Average Shares Outstanding | 412.86 Million | 345.85 Million | 345.85 Million | 345.85 Million | 345.85 Million | 256.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 412.86 Million | 345.85 Million | 345.85 Million | 345.85 Million | 345.85 Million | 256.51 Million |
| Gross Margin | -0.06 | 0.11 | 0.39 | 0.62 | 0.21 | 0.50 |
| EBIT Margin | -0.19 | -0.03 | 0.38 | 0.49 | 0.25 | 0.44 |
| Profit Margin | 0.51 | 4.75 | -0.16 | 0.30 | -0.30 | 0.12 |
| EBITDA | -262.66 Million | -57.66 Million | -28.71 Million | 364.9 Million | 43.89 Million | 206.64 Million |
| Earnings Before Tax Margin | 0.61 | -0.19 | 0.33 | 0.42 | -0.00 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 501.59 Million | 548.58 Million | 562.81 Million | 1.4 Billion | 532.8 Million | 87.78 Million |
| Cost of Revenue | 672.13 Million | 617.74 Million | 533.72 Million | 1.49 Billion | 641.8 Million | 17.77 Million |
| Gross Profit | -170.54 Million | -69.15 Million | 29.09 Million | -86.23 Million | -109 Million | 70 Million |
| Operating Expenses | 237.58 Million | 221.6 Million | 259.52 Million | 366.66 Million | 231.77 Million | 6.82 Million |
| Selling, General and Administrative Expenses | 280.02 Million | 266.27 Million | 549.61 Million | - | 231.77 Million | 7.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -249.32 Million | -221.6 Million | -259.52 Million | -366.66 Million | 26.52 Million | -7 Million |
| Cost and Expenses | 921.46 Million | 839.35 Million | 793.25 Million | 1.85 Billion | 873.58 Million | 24.6 Million |
| Operating Income | -419.86 Million | -290.76 Million | -230.43 Million | -452.9 Million | 812.29 Million | 51.78 Million |
| Interest Expense | 313.68 Million | 192.59 Million | 181.47 Million | 380.78 Million | 172.46 Million | 19.83 Million |
| Income Tax Expense | 58.47 Million | 57.44 Million | 61.02 Million | 51.05 Million | -9.96 Million | 35.12 Million |
| Earnings before Tax | -419.86 Million | -290.76 Million | -255.45 Million | 405.36 Million | 623.69 Million | 47.24 Million |
| Net Income | -448.32 Million | -136.47 Million | -128.39 Million | 685.41 Million | 775.96 Million | 47.24 Million |
| Earnings Per Share Basic | -0.90 | -0.27 | -0.26 | - | 2.02 | 0.14 |
| Earnings Per Share Diluted | -0.90 | -0.27 | -0.26 | - | 2.02 | 0.14 |
| Weighted Average Shares Outstanding | 500.65 Million | 500.65 Million | 500.65 Million | 412.86 Million | 384.14 Million | 345.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 500.65 Million | 500.65 Million | 500.65 Million | 412.86 Million | 384.14 Million | 345.85 Million |
| Gross Margin | -0.34 | -0.13 | 0.05 | -0.06 | -0.20 | 0.80 |
| EBIT Margin | -0.01 | -0.30 | -0.22 | - | -0.01 | 0.91 |
| Profit Margin | -0.89 | -0.25 | -0.23 | 0.49 | 1.46 | 0.54 |
| EBITDA | -4.6 Million | -162.65 Million | -125.01 Million | - | -3.43 Million | 80.28 Million |
| Earnings Before Tax Margin | -0.84 | -0.53 | -0.41 | -0.32 | 1.52 | 0.59 |
DTST
1965
0HYE
HGINFRA
EFC-PB
DFL