Food and Drinks Public Company Limited (F&D.BK)
THB 35.75
(0.0%)
THB 35.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 731.64 Million | 739.3 Million | 622.07 Million | 694.62 Million | 732.34 Million | 774.52 Million |
| Cost of Revenue | 589.16 Million | 622.04 Million | 536.32 Million | 595.59 Million | 650.88 Million | 678.03 Million |
| Gross Profit | 142.48 Million | 117.25 Million | 85.75 Million | 99.02 Million | 81.46 Million | 96.48 Million |
| Operating Expenses | 115.75 Million | 110.46 Million | 93.1 Million | 96.65 Million | 93.97 Million | 124.07 Million |
| Selling, General and Administrative Expenses | 115.75 Million | 110.46 Million | 93.1 Million | 96.65 Million | 93.97 Million | 124.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 704.91 Million | 732.51 Million | 629.43 Million | 692.25 Million | 744.85 Million | 802.1 Million |
| Operating Income | 26.73 Million | 6.78 Million | -7.35 Million | 2.36 Million | -12.5 Million | -27.58 Million |
| Interest Expense | 1.11 Million | 1.66 Million | 3.12 Million | 5.49 Million | 9.21 Million | 8.73 Million |
| Income Tax Expense | 9.15 Million | 5.09 Million | 8.57 Million | 1.26 Million | 8.23 Million | -7.09 Million |
| Earnings before Tax | 43.63 Million | 23.59 Million | 13.03 Million | 17.45 Million | 1.48 Million | -23.28 Million |
| Net Income | 51.08 Million | 26.22 Million | 9.28 Million | 24.27 Million | 1.46 Million | -10.71 Million |
| Earnings Per Share Basic | 2.90 | 1.49 | 0.53 | 1.38 | 0.08 | -0.61 |
| Earnings Per Share Diluted | 2.90 | 1.49 | 0.53 | 1.38 | 0.08 | -0.61 |
| Weighted Average Shares Outstanding | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million |
| Gross Margin | 0.19 | 0.16 | 0.14 | 0.14 | 0.11 | 0.12 |
| EBIT Margin | 0.09 | 0.03 | 0.02 | 0.04 | 0.01 | -0.00 |
| Profit Margin | 0.07 | 0.04 | 0.01 | 0.03 | 0.00 | -0.01 |
| EBITDA | 63.81 Million | 42.95 Million | 37.73 Million | 47.49 Million | 33.65 Million | 11.83 Million |
| Earnings Before Tax Margin | 0.04 | 0.01 | -0.01 | 0.00 | -0.02 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 219.64 Million | 198.02 Million | 731.64 Million | 192.85 Million | 210.34 Million | 172.72 Million |
| Cost of Revenue | 164.12 Million | 152.32 Million | 589.16 Million | 159.27 Million | 158 Million | 138.64 Million |
| Gross Profit | 55.51 Million | 45.69 Million | 142.48 Million | 33.58 Million | 52.34 Million | 34.08 Million |
| Operating Expenses | 30.68 Million | 30.17 Million | 115.75 Million | 30.76 Million | 29.61 Million | 30.94 Million |
| Selling, General and Administrative Expenses | 30.68 Million | 30.17 Million | - | 30.71 Million | 29.61 Million | 30.94 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -56 Thousand | - | - |
| Cost and Expenses | 194.8 Million | 182.5 Million | 704.91 Million | 190.04 Million | 187.61 Million | 169.58 Million |
| Operating Income | 24.83 Million | 15.52 Million | 26.73 Million | 2.81 Million | 22.72 Million | 3.14 Million |
| Interest Expense | 197 Thousand | 215 Thousand | 1.11 Million | 487.96 Thousand | 115 Thousand | 179 Thousand |
| Income Tax Expense | 568 Thousand | 962 Thousand | 9.15 Million | 995.27 Thousand | 5.38 Million | 2.53 Million |
| Earnings before Tax | 30.12 Million | 19.94 Million | 43.63 Million | 7.75 Million | 26.68 Million | 7.78 Million |
| Net Income | 35.58 Million | 23.46 Million | 51.08 Million | 9 Million | 25.94 Million | 10.75 Million |
| Earnings Per Share Basic | 2.02 | 1.33 | - | 0.51 | 1.47 | 0.61 |
| Earnings Per Share Diluted | 2.02 | 1.33 | - | 0.51 | 1.47 | 0.61 |
| Weighted Average Shares Outstanding | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million | 17.62 Million |
| Gross Margin | 0.25 | 0.23 | 0.19 | 0.17 | 0.25 | 0.20 |
| EBIT Margin | 0.14 | 0.11 | - | 0.05 | 0.13 | 0.04 |
| Profit Margin | 0.16 | 0.12 | 0.07 | 0.05 | 0.12 | 0.06 |
| EBITDA | 30.11 Million | 20.85 Million | - | 9.14 Million | 27.09 Million | 7.35 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.04 | 0.01 | 0.11 | 0.02 |
1027
0276
PDSL
4349
1895
SGLMF