THB 0.83
(1.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 1.25 Billion | 1.38 Billion | 1.46 Billion | 1.83 Billion | 1.67 Billion |
Cost of Revenue | 1.39 Billion | 1.1 Billion | 1.18 Billion | 1.24 Billion | 1.63 Billion | 1.5 Billion |
Gross Profit | 215.75 Million | 156.5 Million | 199.64 Million | 211.68 Million | 208.5 Million | 163.52 Million |
Operating Expenses | 111.33 Million | 112.61 Million | 135.7 Million | 135.82 Million | 122.6 Million | 177.39 Million |
Selling, General and Administrative Expenses | 113.87 Million | 112.61 Million | 135.7 Million | 135.82 Million | 122.6 Million | 120.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 884.6 Thousand | 8.19 Million | 1.06 Million | 4.39 Million | 280.91 Thousand |
Cost and Expenses | 1.5 Billion | 1.21 Billion | 1.31 Billion | 1.38 Billion | 1.75 Billion | 1.68 Billion |
Operating Income | 101.87 Million | 44.44 Million | 71.96 Million | 78.06 Million | 91.34 Million | -13.86 Million |
Interest Expense | 52.03 Million | 25.75 Million | 36.45 Million | 42.2 Million | 51.71 Million | 55.2 Million |
Income Tax Expense | 6.29 Million | -2.8 Million | 7.92 Million | -14.45 Million | 8.09 Million | 4.07 Million |
Earnings before Tax | 53.02 Million | 20.87 Million | 33.93 Million | 36.13 Million | 39.98 Million | -67.6 Million |
Net Income | 47.48 Million | 23.35 Million | 26.74 Million | 52.19 Million | 28.6 Million | -73.59 Million |
Earnings Per Share Basic | 0.08 | 0.04 | 0.05 | 0.09 | 0.05 | -0.13 |
Earnings Per Share Diluted | 0.08 | 0.04 | 0.05 | 0.09 | 0.05 | -0.13 |
Weighted Average Shares Outstanding | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million |
Weighted Average Shares Outstanding (Diluted) | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million |
Gross Margin | 0.13 | 0.12 | 0.14 | 0.14 | 0.11 | 0.10 |
EBIT Margin | 0.11 | 0.08 | 0.09 | 0.09 | 0.08 | 0.02 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | -0.04 |
EBITDA | 168.94 Million | 97.99 Million | 122.68 Million | 130.37 Million | 139.81 Million | 37.7 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 338.31 Million | 377.07 Million | 1.6 Billion | 512.39 Million | 339.82 Million | 376.44 Million |
Cost of Revenue | 289.11 Million | 324.07 Million | 1.39 Billion | 443.48 Million | 291.96 Million | 329.27 Million |
Gross Profit | 49.2 Million | 53 Million | 215.75 Million | 68.91 Million | 47.85 Million | 47.17 Million |
Operating Expenses | 29.07 Million | 26.14 Million | 113.87 Million | 31.84 Million | 26.87 Million | 28.15 Million |
Selling, General and Administrative Expenses | 29.07 Million | 26.14 Million | - | 31.84 Million | 26.87 Million | 28.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 358.66 Thousand | 203.49 Thousand | 2.3 Million | 306.25 Thousand | 894.62 Thousand | 282.72 Thousand |
Cost and Expenses | 318.18 Million | 350.21 Million | 1.5 Billion | 475.32 Million | 318.83 Million | 357.42 Million |
Operating Income | 20.12 Million | 26.86 Million | 104.38 Million | 38.11 Million | 21.86 Million | 19.28 Million |
Interest Expense | 12.77 Million | 14.38 Million | 51.84 Million | 14.04 Million | 13.91 Million | 12.75 Million |
Income Tax Expense | 1.18 Million | 1.05 Million | 6.29 Million | 4.46 Million | 608.59 Thousand | 868.25 Thousand |
Earnings before Tax | 7.7 Million | 12.67 Million | 53.02 Million | 24.06 Million | 7.95 Million | 6.52 Million |
Net Income | 6.71 Million | 11.6 Million | 47.48 Million | 19.8 Million | 7.49 Million | 4.83 Million |
Earnings Per Share Basic | 0.01 | 0.02 | - | 0.04 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.02 | - | 0.04 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million |
Weighted Average Shares Outstanding (Diluted) | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million | 560 Million |
Gross Margin | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 |
EBIT Margin | 0.11 | 0.11 | - | 0.11 | 0.11 | 0.09 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 |
EBITDA | 36.99 Million | 42.86 Million | - | 54.48 Million | 37.79 Million | 35.07 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 |
7562
NOMNF
SUY1V
CDUAF
CKNQP
000915