USD 24.0
(-1.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.79 Billion | 4.04 Billion | 3.51 Billion | 3.23 Billion | 3.9 Billion | 4.37 Billion |
Cost of Revenue | 2.34 Billion | 1.31 Billion | 1.14 Billion | 961 Million | 1.24 Billion | 1.68 Billion |
Gross Profit | 1.45 Billion | 2.73 Billion | 2.37 Billion | 2.27 Billion | 2.66 Billion | 2.69 Billion |
Operating Expenses | 1.25 Billion | 1.6 Billion | 1.49 Billion | 1.33 Billion | 1.38 Billion | 1.61 Billion |
Selling, General and Administrative Expenses | 585 Million | 374 Million | 362 Million | 341 Million | 343 Million | 428 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 857 Million | 1.22 Billion | 1.13 Billion | 990 Million | 1.04 Billion | 207 Million |
Cost and Expenses | 2.47 Billion | 2.91 Billion | 2.64 Billion | 2.29 Billion | 2.62 Billion | 3.29 Billion |
Operating Income | 1.32 Billion | 1.2 Billion | 940 Million | 972 Million | 1.47 Billion | 1.33 Billion |
Interest Expense | 475 Million | 402 Million | 399 Million | 398 Million | 482 Million | 488 Million |
Income Tax Expense | 198 Million | 199 Million | 138 Million | 152 Million | 53 Million | 225 Million |
Earnings before Tax | 915 Million | 838 Million | 538 Million | 586 Million | 1.01 Billion | 866 Million |
Net Income | 707 Million | 632 Million | 393 Million | 427 Million | 884 Million | 567 Million |
Earnings Per Share Basic | 2.33 | 2.07 | 1.22 | 1.32 | 3.24 | 2.09 |
Earnings Per Share Diluted | 2.33 | 2.07 | 1.21 | 1.32 | 3.24 | 2.08 |
Weighted Average Shares Outstanding | 270.07 Million | 269.13 Million | 269.85 Million | 272.75 Million | 272.62 Million | 271.46 Million |
Weighted Average Shares Outstanding (Diluted) | 270.31 Million | 269.66 Million | 270.31 Million | 273.27 Million | 273.21 Million | 272.06 Million |
Gross Margin | 0.38 | 0.68 | 0.67 | 0.70 | 0.68 | 0.62 |
EBIT Margin | 0.55 | 0.46 | 0.45 | 0.49 | 0.49 | 0.40 |
Profit Margin | 0.19 | 0.16 | 0.11 | 0.13 | 0.23 | 0.13 |
EBITDA | 2.09 Billion | 1.88 Billion | 1.58 Billion | 1.59 Billion | 2.07 Billion | 1.99 Billion |
Earnings Before Tax Margin | 0.35 | 0.30 | 0.27 | 0.30 | 0.38 | 0.31 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 860 Million | 1.09 Billion | 974 Million | 3.79 Billion | 812 Million | 879 Million |
Cost of Revenue | 598 Million | 615 Million | 622 Million | 2.34 Billion | 268 Million | 278 Million |
Gross Profit | 262 Million | 476 Million | 352 Million | 1.45 Billion | 544 Million | 601 Million |
Operating Expenses | 102 Million | 157 Million | 393 Million | 658 Million | 292 Million | 380 Million |
Selling, General and Administrative Expenses | 82 Million | 137 Million | 376 Million | - | 99 Million | 93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20 Million | -20 Million | -17 Million | -73 Million | -18 Million | -20 Million |
Cost and Expenses | 700 Million | 772 Million | 1.01 Billion | 3 Billion | 560 Million | 658 Million |
Operating Income | 160 Million | 319 Million | -41 Million | 795 Million | 267 Million | 235 Million |
Interest Expense | 125 Million | 125 Million | 130 Million | 475 Million | 115 Million | 113 Million |
Income Tax Expense | 21 Million | 71 Million | 46 Million | 198 Million | 38 Million | 27 Million |
Earnings before Tax | 70 Million | 297 Million | 216 Million | 849 Million | 164 Million | 134 Million |
Net Income | 62 Million | 242 Million | 185 Million | 707 Million | 125 Million | 105 Million |
Earnings Per Share Basic | 0.16 | 0.82 | 0.61 | - | 0.39 | 0.32 |
Earnings Per Share Diluted | 0.16 | 0.82 | 0.61 | - | 0.39 | 0.32 |
Weighted Average Shares Outstanding | 271.35 Million | 271.03 Million | 270.92 Million | 270.07 Million | 270.28 Million | 269.89 Million |
Weighted Average Shares Outstanding (Diluted) | 271.35 Million | 271.03 Million | 270.92 Million | 270.31 Million | 270.28 Million | 270.2 Million |
Gross Margin | 0.30 | 0.44 | 0.36 | 0.38 | 0.67 | 0.68 |
EBIT Margin | 0.39 | 0.45 | 0.17 | - | 0.55 | 0.48 |
Profit Margin | 0.07 | 0.22 | 0.19 | 0.19 | 0.15 | 0.12 |
EBITDA | 338 Million | 495 Million | 170 Million | - | 448 Million | 424 Million |
Earnings Before Tax Margin | 0.19 | 0.29 | -0.04 | 0.21 | 0.33 | 0.27 |
CKNQP
000915
ETE
000725
0N9V
2528