Earth Tech Environment Public Company Limited (ETC.BK)
THB 1.75
(-3.31%)
THB 1.75
(-3.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 708.38 Million | 738.26 Million | 730.21 Million | 670.56 Million | 362.39 Million | 325.23 Million |
| Cost of Revenue | 489.53 Million | 467.52 Million | 390.87 Million | 312.98 Million | 176.66 Million | 140.95 Million |
| Gross Profit | 218.85 Million | 270.74 Million | 339.33 Million | 357.57 Million | 185.72 Million | 184.28 Million |
| Operating Expenses | 69.93 Million | 113.97 Million | 99.56 Million | 78.17 Million | 83.25 Million | 72.26 Million |
| Selling, General and Administrative Expenses | 113.11 Million | 113.97 Million | 99.56 Million | 78.17 Million | 83.25 Million | 72.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -43.18 Million | 44.35 Million | 18.94 Million | 2.53 Million | 8.05 Million | 907.3 Thousand |
| Cost and Expenses | 555.91 Million | 581.49 Million | 490.44 Million | 391.16 Million | 259.91 Million | 213.21 Million |
| Operating Income | 152.46 Million | 201.13 Million | 258.7 Million | 281.93 Million | 110.52 Million | 112.01 Million |
| Interest Expense | 117.16 Million | 62.77 Million | 68.59 Million | 80.01 Million | 47.81 Million | 47.54 Million |
| Income Tax Expense | 867.71 Thousand | 2.14 Million | -2.91 Million | 696.93 Thousand | 5.89 Million | 26.53 Thousand |
| Earnings before Tax | 35.3 Million | 138.35 Million | 190.11 Million | 201.92 Million | 62.7 Million | 65.37 Million |
| Net Income | 30.99 Million | 131.06 Million | 187.36 Million | 194.47 Million | 57.54 Million | 66.96 Million |
| Earnings Per Share Basic | 0.01 | 0.06 | 0.08 | 0.10 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.01 | 0.06 | 0.08 | 0.10 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 2.24 Billion | 2.24 Billion | 2.24 Billion | 1.87 Billion | 2.24 Billion | 2.24 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.24 Billion | 2.24 Billion | 2.24 Billion | 1.87 Billion | 2.24 Billion | 2.24 Billion |
| Gross Margin | 0.31 | 0.37 | 0.46 | 0.53 | 0.51 | 0.57 |
| EBIT Margin | 0.38 | 0.43 | 0.51 | 0.58 | 0.51 | 0.53 |
| Profit Margin | 0.04 | 0.18 | 0.26 | 0.29 | 0.16 | 0.21 |
| EBITDA | 268.15 Million | 317.61 Million | 369.85 Million | 388.97 Million | 185.99 Million | 172.64 Million |
| Earnings Before Tax Margin | 0.22 | 0.27 | 0.35 | 0.42 | 0.30 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 191.8 Million | 182.51 Million | 193.55 Million | 708.38 Million | 178.69 Million | 160.5 Million |
| Cost of Revenue | 119.25 Million | 127.8 Million | 119.05 Million | 489.53 Million | 118.8 Million | 118.97 Million |
| Gross Profit | 72.55 Million | 54.71 Million | 74.49 Million | 218.85 Million | 59.88 Million | 41.52 Million |
| Operating Expenses | 17.17 Million | 33.69 Million | 29.13 Million | 109.56 Million | 19.14 Million | 30.45 Million |
| Selling, General and Administrative Expenses | 22.79 Million | 33.69 Million | 29.13 Million | - | 25.99 Million | 30.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -38.8 Million | - | - | - | - | 26.81 Million |
| Cost and Expenses | 136.43 Million | 161.49 Million | 148.19 Million | 599.1 Million | 137.95 Million | 149.43 Million |
| Operating Income | 88.56 Million | 21.02 Million | 45.35 Million | 109.28 Million | 40.74 Million | 37.88 Million |
| Interest Expense | 26.69 Million | 31.49 Million | 33.99 Million | 117.16 Million | 31.29 Million | 28.27 Million |
| Income Tax Expense | -201 Thousand | 689 Thousand | 291.71 Thousand | 867.71 Thousand | -1.5 Million | 1.88 Million |
| Earnings before Tax | 59.96 Million | -4.7 Million | 14.54 Million | 35.3 Million | 9.44 Million | 9.61 Million |
| Net Income | 58.62 Million | -6.09 Million | 12.86 Million | 30.99 Million | 10.25 Million | 6.9 Million |
| Earnings Per Share Basic | 0.03 | -0.00 | 0.01 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.03 | -0.00 | 0.01 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion |
| Gross Margin | 0.38 | 0.30 | 0.38 | 0.31 | 0.34 | 0.26 |
| EBIT Margin | 0.60 | 0.27 | 0.39 | - | 0.39 | 0.42 |
| Profit Margin | 0.31 | -0.03 | 0.07 | 0.04 | 0.06 | 0.04 |
| EBITDA | 115.25 Million | 49.94 Million | 74.65 Million | - | 69.99 Million | 66.68 Million |
| Earnings Before Tax Margin | 0.46 | 0.12 | 0.23 | 0.15 | 0.23 | 0.24 |
TBB
300680
VTA
CAPT
002863
HMT