Dimet (Siam) Public Company Limited (DIMET.BK)
THB 0.21
(-4.55%)
THB 0.21
(-4.55%)
| Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 131 Million | 141.89 Million | 272.46 Million | 365.43 Million | 333.24 Million | 276.92 Million |
| Cost of Revenue | 93.65 Million | 113.56 Million | 210.93 Million | 287.57 Million | 259.93 Million | 226.67 Million |
| Gross Profit | 37.34 Million | 28.33 Million | 61.53 Million | 77.86 Million | 73.31 Million | 50.24 Million |
| Operating Expenses | 227.51 Million | 117.08 Million | 173.2 Million | 162.77 Million | 177.71 Million | 88.04 Million |
| Selling, General and Administrative Expenses | 234.91 Million | 64.14 Million | 132.06 Million | 162.77 Million | 177.71 Million | 88.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.39 Million | 52.93 Million | - | 4.33 Million | 1.32 Million | 1.95 Million |
| Cost and Expenses | 321.17 Million | 230.64 Million | 37.73 Million | 450.34 Million | 437.65 Million | 314.72 Million |
| Operating Income | -119.32 Million | -85.08 Million | -70.53 Million | -84.91 Million | -104.4 Million | -35.84 Million |
| Interest Expense | 2.89 Million | 3.78 Million | 8.64 Million | 3.87 Million | 149.72 Thousand | 307.76 Thousand |
| Income Tax Expense | 8951.00 | -434.2 Thousand | 4.3 Million | 2.74 Million | 9.43 Million | 2.38 Million |
| Earnings before Tax | -141.95 Million | -89.68 Million | -120.31 Million | -81.27 Million | -103.23 Million | -36.14 Million |
| Net Income | -141.96 Million | -89.25 Million | -124.62 Million | -84.01 Million | -112.61 Million | -38.53 Million |
| Earnings Per Share Basic | -0.06 | -0.05 | -0.10 | -0.09 | -0.10 | -0.07 |
| Earnings Per Share Diluted | -0.06 | -0.05 | -0.10 | -0.09 | -0.10 | -0.07 |
| Weighted Average Shares Outstanding | 2.19 Billion | 1.86 Billion | 1.26 Billion | 955.42 Million | 1.08 Billion | 570.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.19 Billion | 1.86 Billion | 1.26 Billion | 955.42 Million | 1.08 Billion | 570.78 Million |
| Gross Margin | 0.29 | 0.20 | 0.23 | 0.21 | 0.22 | 0.18 |
| EBIT Margin | -0.87 | -0.57 | -0.24 | -0.21 | -0.30 | -0.11 |
| Profit Margin | -1.08 | -0.63 | -0.46 | -0.23 | -0.34 | -0.14 |
| EBITDA | -114.25 Million | -80.7 Million | -66.33 Million | -75.81 Million | -98.55 Million | -30.31 Million |
| Earnings Before Tax Margin | -0.91 | -0.60 | -0.26 | -0.23 | -0.31 | -0.13 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 25.45 Million | 24.51 Million | 24.28 Million | 131 Million | -48.08 Million | 102.05 Million |
| Cost of Revenue | 21.47 Million | 22.75 Million | 21.77 Million | 93.65 Million | 24.85 Million | 25.25 Million |
| Gross Profit | 3.98 Million | 1.76 Million | 2.51 Million | 37.34 Million | -72.93 Million | 76.8 Million |
| Operating Expenses | 17.23 Million | 18.98 Million | 17.72 Million | 227.51 Million | 36.71 Million | 140.17 Million |
| Selling, General and Administrative Expenses | 17.23 Million | 18.07 Million | 17.88 Million | - | 44.1 Million | 140.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 42 Thousand | -42 Thousand | -163 Thousand | -7.39 Million | -7.39 Million | - |
| Cost and Expenses | 38.71 Million | 41.73 Million | 39.49 Million | 321.17 Million | 61.56 Million | 165.42 Million |
| Operating Income | -13.21 Million | -16.34 Million | -15.21 Million | -119.32 Million | -40.22 Million | -61.94 Million |
| Interest Expense | 78 Thousand | 124 Thousand | 746 Thousand | 2.89 Million | -243.6 Thousand | 587.69 Thousand |
| Income Tax Expense | 6.25 Million | -796 Thousand | 8.96 Million | 8951.00 | -243.6 Thousand | -4579.00 |
| Earnings before Tax | -7.15 Million | -18.26 Million | -24.17 Million | -141.95 Million | -39.98 Million | -78.79 Million |
| Net Income | -7.15 Million | -18.26 Million | -33.14 Million | -141.96 Million | -39.74 Million | -78.79 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.19 Billion | 2.19 Billion | 2.11 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.19 Billion | 2.19 Billion | 2.11 Billion |
| Gross Margin | 0.16 | 0.07 | 0.10 | 0.29 | 1.52 | 0.75 |
| EBIT Margin | -0.24 | -0.69 | -0.92 | - | 0.81 | -0.59 |
| Profit Margin | -0.28 | -0.75 | -1.37 | -1.08 | 0.83 | -0.77 |
| EBITDA | -5.99 Million | -17.03 Million | -22.29 Million | - | -39.04 Million | -60.14 Million |
| Earnings Before Tax Margin | -0.52 | -0.67 | -0.63 | -0.91 | 0.84 | -0.61 |
NVACF
DNLMY
VINTE
002758
OMHE
003540