Nova Cannabis Inc. (NVACF)
USD 1.26
(-2.77%)
USD 1.26
(-2.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 259.32 Million | 226.42 Million | 134.36 Million | 21.02 Million | 8.54 Million | 9.55 Million |
| Cost of Revenue | 209.13 Million | 182.56 Million | 109.47 Million | 14.64 Million | 5.84 Million | 7113.82 |
| Gross Profit | 50.19 Million | 43.85 Million | 24.88 Million | 6.38 Million | 2.7 Million | 9.55 Million |
| Operating Expenses | 40.28 Million | 47.5 Million | 38.08 Million | 12.7 Million | 7.48 Million | 16.06 Million |
| Selling, General and Administrative Expenses | 40.28 Million | 32.09 Million | 27.85 Million | 3.9 Million | 3.91 Million | 16.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.64 Million | - | - | -2.26 Million | -928 Thousand | - |
| Cost and Expenses | 249.41 Million | 230.07 Million | 147.56 Million | 27.34 Million | 13.32 Million | 16.06 Million |
| Operating Income | 9.9 Million | -7.54 Million | -17.99 Million | -6.32 Million | -4.78 Million | -16.06 Million |
| Interest Expense | 4.63 Million | 3.97 Million | 3.06 Million | 906 Thousand | 680 Thousand | - |
| Income Tax Expense | 11.22 Million | 4.02 Million | 3.24 Million | -1.35 Million | -3.08 Million | -3.36 |
| Earnings before Tax | 3.02 Million | -11.2 Million | -20.61 Million | -9.27 Million | -5.78 Million | -17.54 Million |
| Net Income | 3.02 Million | -11.2 Million | -20.61 Million | -9.27 Million | -2.7 Million | -17.54 Million |
| Earnings Per Share Basic | 0.05 | -0.20 | -0.39 | -1.28 | -0.42 | -5.60 |
| Earnings Per Share Diluted | 0.05 | -0.20 | -0.39 | -1.28 | -0.42 | -5.60 |
| Weighted Average Shares Outstanding | 57.19 Million | 57.13 Million | 52.34 Million | 7.21 Million | 6.46 Million | 3.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.19 Million | 57.13 Million | 52.34 Million | 7.21 Million | 6.46 Million | 3.13 Million |
| Gross Margin | 0.19 | 0.19 | 0.19 | 0.30 | 0.32 | 1.00 |
| EBIT Margin | 0.08 | 0.03 | -0.02 | -0.20 | -0.45 | -1.68 |
| Profit Margin | 0.01 | -0.05 | -0.15 | -0.44 | -0.32 | -1.84 |
| EBITDA | 19.05 Million | 3.71 Million | -7.32 Million | 5.53 Million | -3.41 Million | -8.33 Million |
| Earnings Before Tax Margin | 0.04 | -0.03 | -0.13 | -0.30 | -0.56 | -1.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 69.18 Million | 64.25 Million | 67.38 Million | 259.32 Million | 67.73 Million | 64.03 Million |
| Cost of Revenue | 55.28 Million | 51.26 Million | 53.1 Million | 209.13 Million | 50.72 Million | 49.41 Million |
| Gross Profit | 13.89 Million | 12.98 Million | 14.28 Million | 50.19 Million | 17.01 Million | 14.61 Million |
| Operating Expenses | 11.93 Million | 11.3 Million | 10.9 Million | 40.28 Million | 12.38 Million | 12.25 Million |
| Selling, General and Administrative Expenses | 11.93 Million | 11.3 Million | 10.9 Million | - | 8.02 Million | 8.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.68 Million | - | - | - | - | - |
| Cost and Expenses | 67.22 Million | 62.57 Million | 64.01 Million | 249.41 Million | 63.1 Million | 61.67 Million |
| Operating Income | 1.96 Million | 1.68 Million | 3.37 Million | 9.9 Million | 3.32 Million | 2.18 Million |
| Interest Expense | 1.12 Million | 1.17 Million | 1.18 Million | 4.63 Million | 1.2 Million | 1.13 Million |
| Income Tax Expense | -900 Thousand | 2.75 Million | 2.78 Million | 11.22 Million | 1.2 Million | 1.13 Million |
| Earnings before Tax | 859 Thousand | -333 Thousand | 438 Thousand | 3.02 Million | 2.09 Million | 1.03 Million |
| Net Income | 859 Thousand | -333 Thousand | 438 Thousand | 3.02 Million | 2.09 Million | 1.03 Million |
| Earnings Per Share Basic | 0.01 | -0.01 | 0.01 | - | 0.04 | 0.02 |
| Earnings Per Share Diluted | 0.01 | -0.01 | 0.01 | - | 0.04 | 0.02 |
| Weighted Average Shares Outstanding | 60.12 Million | 57.21 Million | 57.2 Million | 57.19 Million | 57.2 Million | 57.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.53 Million | 57.21 Million | 57.2 Million | 57.19 Million | 57.74 Million | 57.72 Million |
| Gross Margin | 0.20 | 0.20 | 0.21 | 0.19 | 0.25 | 0.23 |
| EBIT Margin | 0.07 | 0.07 | 0.09 | - | 0.11 | 0.08 |
| Profit Margin | 0.01 | -0.01 | 0.01 | 0.01 | 0.03 | 0.02 |
| EBITDA | 4.83 Million | 4.48 Million | 6.19 Million | - | 7.46 Million | 5.32 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.04 | 0.05 | 0.03 |
DNLMY
VINTE
3486
OMHE
003540
DIMET