Christiani & Nielsen (Thai) Public Company Limited (CNT.BK)
THB 1.09
(-1.8%)
THB 1.09
(-1.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.24 Billion | 5.33 Billion | 6.17 Billion | 7.52 Billion | 7.24 Billion | 7.12 Billion |
| Cost of Revenue | 6.91 Billion | 5.36 Billion | 5.99 Billion | 7.15 Billion | 6.91 Billion | 6.94 Billion |
| Gross Profit | 336.15 Million | -32.72 Million | 176.83 Million | 373.45 Million | 328.54 Million | 174.23 Million |
| Operating Expenses | 284.76 Million | 232.39 Million | 277.35 Million | 275.01 Million | 265.11 Million | 567.17 Million |
| Selling, General and Administrative Expenses | 284.76 Million | 250.52 Million | 249.08 Million | 286.01 Million | 329.34 Million | 567.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -18.13 Million | 28.26 Million | -10.99 Million | -64.22 Million | 1.96 Million |
| Cost and Expenses | 7.2 Billion | 5.59 Billion | 6.27 Billion | 7.42 Billion | 7.17 Billion | 7.51 Billion |
| Operating Income | 46.36 Million | -265.11 Million | -97.36 Million | 98.43 Million | 76.07 Million | -392.93 Million |
| Interest Expense | 39.8 Million | 2.44 Million | 7.38 Million | 19.69 Million | 21.5 Million | 20.69 Million |
| Income Tax Expense | 35.28 Million | -13.1 Million | 25.6 Million | 5.97 Million | 14.84 Million | 22.25 Million |
| Earnings before Tax | 55.05 Million | -231.68 Million | -104.74 Million | 81.98 Million | 85.29 Million | -401.08 Million |
| Net Income | 29.04 Million | -218.57 Million | -130.35 Million | 75.47 Million | 73.09 Million | -423.06 Million |
| Earnings Per Share Basic | 0.03 | -0.21 | -0.13 | 0.07 | 0.07 | -0.41 |
| Earnings Per Share Diluted | 0.03 | -0.21 | -0.13 | 0.07 | 0.07 | -0.41 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.05 | -0.01 | 0.03 | 0.05 | 0.05 | 0.02 |
| EBIT Margin | 0.03 | -0.02 | 0.01 | 0.04 | 0.04 | -0.02 |
| Profit Margin | 0.00 | -0.04 | -0.02 | 0.01 | 0.01 | -0.06 |
| EBITDA | 209.18 Million | -84.87 Million | 74.12 Million | 310.3 Million | 323.12 Million | -87.23 Million |
| Earnings Before Tax Margin | 0.01 | -0.05 | -0.02 | 0.01 | 0.01 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.37 Billion | 1.26 Billion | 7.19 Billion | 1.37 Billion | 1.82 Billion | 2.24 Billion |
| Cost of Revenue | 1.35 Billion | 1.19 Billion | 6.91 Billion | 1.28 Billion | 1.76 Billion | 2.18 Billion |
| Gross Profit | 23.53 Million | 64.4 Million | 284.66 Million | 91.91 Million | 62.54 Million | 62.08 Million |
| Operating Expenses | 26.6 Million | 69.36 Million | 284.76 Million | 71.98 Million | 72.81 Million | 68.64 Million |
| Selling, General and Administrative Expenses | 26.6 Million | 69.36 Million | - | 71.98 Million | 73.81 Million | 71.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.31 Million | - | - | - | - | - |
| Cost and Expenses | 1.38 Billion | 1.26 Billion | 7.19 Billion | 1.35 Billion | 1.83 Billion | 2.25 Billion |
| Operating Income | -3.06 Million | -4.96 Million | -100.86 Thousand | 19.92 Million | -10.27 Million | -6.55 Million |
| Interest Expense | 17.01 Million | 17.92 Million | 39.8 Million | 16.81 Million | 12.63 Million | 7.42 Million |
| Income Tax Expense | -9.31 Million | -388 Thousand | 35.28 Million | 15.88 Million | 5.72 Million | -467 Thousand |
| Earnings before Tax | 8.95 Million | 503 Thousand | 55.05 Million | 57.27 Million | -10.02 Million | -4.35 Million |
| Net Income | 20.01 Million | 3.24 Million | 29.04 Million | 42.52 Million | -11.56 Million | -1.42 Million |
| Earnings Per Share Basic | 0.02 | 0.00 | - | 0.04 | -0.01 | -0.00 |
| Earnings Per Share Diluted | 0.02 | 0.00 | - | 0.04 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Gross Margin | 0.02 | 0.05 | 0.04 | 0.07 | 0.03 | 0.03 |
| EBIT Margin | 0.04 | 0.02 | - | 0.03 | 0.02 | 0.01 |
| Profit Margin | 0.01 | 0.00 | 0.00 | 0.03 | -0.01 | -0.00 |
| EBITDA | 53.43 Million | 21.18 Million | - | 44.37 Million | 29.89 Million | 33.35 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.00 | 0.01 | -0.01 | -0.00 |
4061
87001
9699
BAJA
0698
EU